|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 109.50 EUR | +1.39% |
|
+7.92% | +9.22% |
| 06-29 | Lindsay Corporation(NYSE:LNN) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Lindsay Corporation(NYSE:LNN) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: Lindsay Corporation
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,797 | 1,761 | 1,366 | 1,350 | 1,491 | 1,291 | - | - |
| Change | - | -2.02% | -22.4% | -1.16% | 10.38% | -13.36% | - | - |
| Enterprise Value (EV) | 1,797 | 1,761 | 1,366 | 1,350 | 1,491 | 1,291 | 1,291 | 1,291 |
| Change | - | -2.02% | -22.4% | -1.16% | 10.38% | -13.36% | 0% | 0% |
| P/E | 42.5x | 27x | 19x | 20.6x | 20.2x | 24.5x | 19.6x | 19.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.5x | 1.9x | -2.54x | 1.6x | -1x | 0.8x | 19.41x |
| Capitalization / Revenue | 3.17x | 2.28x | 2.03x | 2.22x | 2.2x | 2.06x | 1.97x | 1.86x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.06x | 1.97x | 1.86x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 15.4x | 13.3x | 12.4x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.2x | 17.5x | 15.9x |
| EV / FCF | 0x | -0x | 0x | 0x | 0x | 26.4x | 24.6x | 17.6x |
| FCF Yield | 0.97% | -0.71% | 7.39% | 4.95% | 6.07% | 3.78% | 4.07% | 5.68% |
| Dividend per Share 2 | 1.3 | 1.33 | 1.37 | 1.41 | 1.45 | 1.475 | 1.505 | 1.48 |
| Rate of return | 0.79% | 0.83% | 1.1% | 1.14% | 1.06% | 1.19% | 1.21% | 1.19% |
| EPS 2 | 3.88 | 5.94 | 6.54 | 6.01 | 6.78 | 5.08 | 6.337 | 6.4 |
| Distribution rate | 33.5% | 22.4% | 20.9% | 23.5% | 21.4% | 29% | 23.8% | 23.1% |
| Net sales 1 | 567.6 | 770.7 | 674.1 | 607.1 | 676.4 | 626.6 | 656.6 | 692.5 |
| EBITDA 1 | 73.28 | 114.8 | 121.5 | 97.81 | 109 | 83.81 | 97.31 | 104.1 |
| EBIT 1 | 54.11 | 94.64 | 102.2 | 76.61 | 88.12 | 60.92 | 73.65 | 81.2 |
| Net income 1 | 42.57 | 65.47 | 72.38 | 66.26 | 74.05 | 53.75 | 63.1 | 67.1 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 164.75 | 160.36 | 124.10 | 124.05 | 137.23 | 124.23 | 124.23 | 124.23 |
| Nbr of stocks (in thousands) | 10,907 | 10,979 | 11,009 | 10,886 | 10,862 | 10,396 | - | - |
| Announcement Date | 21/10/21 | 20/10/22 | 19/10/23 | 24/10/24 | 23/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.62x | 5.39x | 30.48x | 1.04% | 169B | ||
| 21.93x | - | - | 1.62% | 9.3B | ||
| 17.05x | 0.93x | 8.27x | 3.46% | 3.91B | ||
| 23.41x | 2.31x | 18.45x | 1.4% | 3.43B | ||
| 9.79x | - | - | 2.84% | 979M | ||
| 50.55x | 0.81x | 6.57x | 0.89% | 936M | ||
| Average | 26.22x | 2.36x | 15.94x | 1.87% | 31.28B | |
| Weighted average by Cap. | 33.37x | 5.21x | 29.63x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNN Stock
- LMF Stock
- Valuation Lindsay Corporation
Select your edition
All financial news and data tailored to specific country editions
















