Valuation Lindsay Corporation Berne S.E.

Stocks

Delayed Berne S.E.			5-day change	1st Jan Change
- ^CHF	-.--%		-.--%	-

08-28	Lindsay Corporation Announces Co-Chief Financial Officers Appointments, Effective September 1, 2026	CI
08-28	Lindsay Corporation Appoints Brett Coburn as Principal Accounting Officer, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,797	1,761	1,366	1,350	1,491	1,249	-	-
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-16.19%	-	-
Enterprise Value (EV)	1,797	1,761	1,366	1,350	1,491	1,249	1,249	1,249
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-16.19%	0%	0%
P/E	42.5x	27x	19x	20.6x	20.2x	23.6x	21x	19.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.5x	1.9x	-2.54x	1.6x	-1x	1.7x	2.3x
Capitalization / Revenue	3.17x	2.28x	2.03x	2.22x	2.2x	2x	1.95x	1.87x
EV / Revenue	0x	0x	0x	0x	0x	2x	1.95x	1.87x
EV / EBITDA	0x	0x	0x	0x	0x	14.7x	13.2x	12.4x
EV / EBIT	0x	0x	0x	0x	0x	20.1x	17.5x	15.8x
EV / FCF	0x	-0x	0x	0x	0x	65.7x	24.8x	16.9x
FCF Yield	0.97%	-0.71%	7.39%	4.95%	6.07%	1.52%	4.03%	5.91%
Dividend per Share ²	1.3	1.33	1.37	1.41	1.45	1.48	3.66	3.78
Rate of return	0.79%	0.83%	1.1%	1.14%	1.06%	1.2%	2.98%	3.08%
EPS ²	3.88	5.94	6.54	6.01	6.78	5.207	5.847	6.34
Distribution rate	33.5%	22.4%	20.9%	23.5%	21.4%	28.4%	62.6%	59.6%
Net sales ¹	567.6	770.7	674.1	607.1	676.4	624.6	640.6	669.8
EBITDA ¹	73.28	114.8	121.5	97.81	109	84.9	94.32	100.9
EBIT ¹	54.11	94.64	102.2	76.61	88.12	62.05	71.36	79.02
Net income ¹	42.57	65.47	72.38	66.26	74.05	54.51	59.62	65.25
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	164.75	160.36	124.10	124.05	137.23	122.85	122.85	122.85
Nbr of stocks (in thousands)	10,907	10,979	11,009	10,886	10,862	10,169	-	-
Announcement Date	21/10/21	20/10/22	19/10/23	24/10/24	23/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEERE & COMPANY	38.52x	5.91x	32.89x	0.93%	188B
THE TORO COMPANY	22.24x	-	-	1.59%	9.44B
BUCHER INDUSTRIES AG	19.24x	0.97x	9.19x	3.15%	3.92B
ESCORTS KUBOTA LIMITED	23.76x	2.41x	20.12x	1.55%	3.58B
FIRST TRACTOR COMPANY LIMITED	9.93x	0.87x	10.74x	3.64%	2.06B
YAMABIKO CORPORATION	11.09x	-	-	2.51%	1.13B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	49.86x	0.78x	6.41x	0.9%	891M
Average	24.95x	2.19x	15.87x	2.04%	29.9B
Weighted average by Cap.	36.79x	5.67x	31.85x	1.05%