Valuation Lindsay Corporation Berne S.E.

Stocks

Delayed Berne S.E. Other stock markets			5-day change	1st Jan Change
- ^CHF	-.--%		-.--%	-

07-17	Lindsay Corporation Announces Resignation of Sam Hinrichsen from Chief Financial Officer, Effective August 31, 2026	CI
07-17	Lindsay Corporation Announces Resignation of Sam Hinrichsen from Senior Vice President, Effective August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,797	1,761	1,366	1,350	1,491	1,175	-	-
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.18%	-	-
Enterprise Value (EV)	1,797	1,761	1,366	1,350	1,491	1,175	1,175	1,175
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.18%	0%	0%
P/E	42.5x	27x	19x	20.6x	20.2x	22x	19.1x	18.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.5x	1.9x	-2.54x	1.6x	-1x	1.3x	3.75x
Capitalization / Revenue	3.17x	2.28x	2.03x	2.22x	2.2x	1.88x	1.82x	1.75x
EV / Revenue	0x	0x	0x	0x	0x	1.88x	1.82x	1.75x
EV / EBITDA	0x	0x	0x	0x	0x	13.8x	12.5x	11.6x
EV / EBIT	0x	0x	0x	0x	0x	19x	16.6x	14.9x
EV / FCF	0x	-0x	0x	0x	0x	61.8x	23.4x	15.9x
FCF Yield	0.97%	-0.71%	7.39%	4.95%	6.07%	1.62%	4.28%	6.28%
Dividend per Share ²	1.3	1.33	1.37	1.41	1.45	1.47	3.66	3.78
Rate of return	0.79%	0.83%	1.1%	1.14%	1.06%	1.27%	3.17%	3.27%
EPS ²	3.88	5.94	6.54	6.01	6.78	5.26	6.047	6.34
Distribution rate	33.5%	22.4%	20.9%	23.5%	21.4%	27.9%	60.5%	59.6%
Net sales ¹	567.6	770.7	674.1	607.1	676.4	626.2	646.1	669.8
EBITDA ¹	73.28	114.8	121.5	97.81	109	84.9	94.32	100.9
EBIT ¹	54.11	94.64	102.2	76.61	88.12	61.92	70.7	79.02
Net income ¹	42.57	65.47	72.38	66.26	74.05	54.35	58.32	65.25
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	164.75	160.36	124.10	124.05	137.23	115.54	115.54	115.54
Nbr of stocks (in thousands)	10,907	10,979	11,009	10,886	10,862	10,169	-	-
Announcement Date	21/10/21	20/10/22	19/10/23	24/10/24	23/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEERE & COMPANY	32.99x	5.21x	29.62x	1.14%	161B
THE TORO COMPANY	21.2x	-	-	1.67%	8.99B
BUCHER INDUSTRIES AG	17.48x	0.96x	8.52x	3.39%	3.99B
ESCORTS KUBOTA LIMITED	23.54x	2.45x	19.59x	1.53%	3.41B
FIRST TRACTOR COMPANY LIMITED	7.84x	0.73x	7.88x	4.71%	1.67B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.7x	0.85x	7.05x	0.89%	928M
YAMABIKO CORPORATION	9.29x	-	-	2.99%	927M
Average	23.29x	2.04x	14.53x	2.33%	25.88B
Weighted average by Cap.	31.62x	4.99x	28.60x	1.26%