Valuation Lindsay Corporation Berne S.E.

Stocks

Delayed Berne S.E.			5-day change	1st Jan Change
- ^CHF	-.--%		-.--%	-

07-17	Lindsay Corporation Announces Resignation of Sam Hinrichsen from Chief Financial Officer, Effective August 31, 2026	CI
07-17	Lindsay Corporation Announces Resignation of Sam Hinrichsen from Senior Vice President, Effective August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,797	1,761	1,366	1,350	1,491	1,165	-	-
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.83%	-	-
Enterprise Value (EV)	1,797	1,761	1,366	1,350	1,491	1,165	1,165	1,165
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.83%	0%	0%
P/E	42.5x	27x	19x	20.6x	20.2x	21.8x	19x	18.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.5x	1.9x	-2.54x	1.6x	-1x	1.3x	3.73x
Capitalization / Revenue	3.17x	2.28x	2.03x	2.22x	2.2x	1.86x	1.8x	1.74x
EV / Revenue	0x	0x	0x	0x	0x	1.86x	1.8x	1.74x
EV / EBITDA	0x	0x	0x	0x	0x	13.7x	12.4x	11.6x
EV / EBIT	0x	0x	0x	0x	0x	18.8x	16.5x	14.7x
EV / FCF	0x	-0x	0x	0x	0x	61.3x	23.2x	15.8x
FCF Yield	0.97%	-0.71%	7.39%	4.95%	6.07%	1.63%	4.32%	6.33%
Dividend per Share ²	1.3	1.33	1.37	1.41	1.45	1.48	3.66	3.78
Rate of return	0.79%	0.83%	1.1%	1.14%	1.06%	1.29%	3.19%	3.3%
EPS ²	3.88	5.94	6.54	6.01	6.78	5.26	6.047	6.34
Distribution rate	33.5%	22.4%	20.9%	23.5%	21.4%	28.1%	60.5%	59.6%
Net sales ¹	567.6	770.7	674.1	607.1	676.4	626.2	646.1	669.8
EBITDA ¹	73.28	114.8	121.5	97.81	109	84.9	94.32	100.9
EBIT ¹	54.11	94.64	102.2	76.61	88.12	61.92	70.7	79.02
Net income ¹	42.57	65.47	72.38	66.26	74.05	54.35	58.32	65.25
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	164.75	160.36	124.10	124.05	137.23	114.59	114.59	114.59
Nbr of stocks (in thousands)	10,907	10,979	11,009	10,886	10,862	10,169	-	-
Announcement Date	21/10/21	20/10/22	19/10/23	24/10/24	23/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEERE & COMPANY	33.82x	5.31x	30.22x	1.12%	165B
THE TORO COMPANY	21.7x	-	-	1.63%	9.21B
BUCHER INDUSTRIES AG	17.85x	0.9x	8.46x	3.33%	3.7B
ESCORTS KUBOTA LIMITED	24.35x	2.48x	20.66x	1.51%	3.63B
FIRST TRACTOR COMPANY LIMITED	8.49x	0.8x	9.86x	4.35%	1.81B
LINDSAY CORPORATION	21.79x	-	-	1.29%	1.17B
YAMABIKO CORPORATION	10.88x	-	-	2.55%	1.11B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	47.62x	0.75x	6.17x	0.95%	861M
Average	23.31x	2.05x	15.07x	2.09%	23.35B
Weighted average by Cap.	32.33x	5.09x	29.23x	1.24%