Valuation Linde plc Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 07/09/2026			5-day change	1st Jan Change
8,000.00 ^ARS	+7.82%		0.00%	-

09-04	Linde Poised to Resume 10%-Plus EPS Growth in 2027, Deutsche Bank Says	MT
09-01	Air Liquide rises as Elliott reportedly builds stake, pushes for higher margins	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	176,328	160,663	199,149	199,353	199,102	220,150	-	-
Change	-	-8.88%	23.95%	0.1%	-0.13%	10.57%	-	-
Enterprise Value (EV) ¹	187,712	173,141	213,858	216,126	221,035	243,140	243,412	243,142
Change	-	-7.76%	23.52%	1.06%	2.27%	10%	0.11%	-0.11%
P/E	47.3x	39.6x	32.6x	30.7x	29.2x	29x	26.2x	23.8x
PBR	4x	4.07x	5.09x	5.3x	5.26x	5.59x	5.38x	5.1x
PEG	-	3.2x	0.6x	3.75x	4.02x	2.3x	2.5x	2.4x
Capitalization / Revenue	5.73x	4.82x	6.06x	6.04x	5.86x	6.06x	5.79x	5.49x
EV / Revenue	6.1x	5.19x	6.51x	6.55x	6.5x	6.7x	6.4x	6.06x
EV / EBITDA	18.4x	15.9x	17.6x	16.9x	16.6x	17.1x	16x	15x
EV / EBIT	26.2x	21.9x	23.6x	22.2x	21.8x	22.5x	20.9x	19.2x
EV / FCF	28.3x	30.4x	38.8x	43.9x	43.4x	43.1x	35.7x	32.1x
FCF Yield	3.54%	3.29%	2.58%	2.28%	2.3%	2.32%	2.8%	3.11%
Dividend per Share ²	4.24	4.68	5.1	5.56	6	6.44	6.943	7.472
Rate of return	1.22%	1.43%	1.24%	1.33%	1.41%	1.35%	1.45%	1.56%
EPS ²	7.33	8.23	12.59	13.62	14.61	16.49	18.25	20.08
Distribution rate	57.8%	56.9%	40.5%	40.8%	41.1%	39.1%	38.1%	37.2%
Net sales ¹	30,793	33,364	32,854	33,005	33,986	36,302	38,037	40,126
EBITDA ¹	10,179	10,873	12,133	12,819	13,351	14,223	15,217	16,256
EBIT ¹	7,176	7,900	9,070	9,720	10,137	10,798	11,651	12,633
Net income ¹	3,826	4,147	6,199	6,565	6,898	7,654	8,304	9,024
Net Debt ¹	11,384	12,478	14,709	16,773	21,933	22,989	23,262	22,991
Reference price ²	346.43	326.18	410.71	418.67	426.39	477.57	477.57	477.57
Nbr of stocks (in thousands)	508,987	492,561	484,890	476,158	466,949	460,980	-	-
Announcement Date	10/02/22	07/02/23	06/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LINDE PLC	28.97x	6.7x	17.1x	1.35%	220B
AIR PRODUCTS & CHEMICALS, INC.	88.92x	6.59x	15.31x	2.4%	67.09B
PERIC SPECIAL GASES CO., LTD.	158.77x	-	-	-	17.9B
NIPPON SANSO HOLDINGS CORPORATION	16.84x	2.11x	8.48x	1.22%	15.17B
SOL S.P.A.	28.16x	2.94x	11.42x	0.87%	6.03B
LINDE INDIA LIMITED	89.96x	18.3x	53.78x	0.22%	5.74B
GUANGZHOU GUANGGANG GASES & ENERGY CO.,LTD.	76.67x	13.08x	38.07x	0.38%	5.65B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	76.65x	-	-	-	5.21B
AIR WATER INC.	14.06x	0.91x	7.35x	2.35%	4.42B
Average	64.33x	7.23x	21.64x	1.25%	38.6B
Weighted average by Cap.	49.00x	6.63x	17.10x	1.53%