|
Market Closed -
Toronto S.E.
21:00:00 20/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 91.60 CAD | +1.85% |
|
-2.18% | +10.41% |
Company Valuation: Linamar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,904 | 3,769 | 3,942 | 3,483 | 4,955 | 5,305 | - | - |
| Change | - | -23.16% | 4.61% | -11.64% | 42.27% | 7.05% | - | - |
| Enterprise Value (EV) 1 | 4,767 | 4,216 | 5,061 | 4,721 | 6,146 | 6,024 | 5,469 | 4,754 |
| Change | - | -11.56% | 20.04% | -6.72% | 30.19% | -2% | -9.21% | -13.07% |
| P/E | - | - | - | - | 8.53x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75x | 0.48x | 0.41x | 0.33x | 0.48x | 0.45x | 0.43x | 0.41x |
| EV / Revenue | 0.73x | 0.53x | 0.52x | 0.45x | 0.6x | 0.51x | 0.45x | 0.37x |
| EV / EBITDA | 4.56x | 4.16x | 3.86x | 3.02x | 3.9x | 3.54x | 3.06x | 2.4x |
| EV / EBIT | 7.87x | 7.46x | 6.34x | 5x | 6.58x | 5.82x | 4.91x | 3.62x |
| EV / FCF | 7.16x | 45x | 719x | 6.84x | 6.63x | 9.87x | 7.5x | - |
| FCF Yield | 14% | 2.22% | 0.14% | 14.6% | 15.1% | 10.1% | 13.3% | - |
| Dividend per Share 2 | 0.68 | - | 0.88 | 1 | 1.12 | 1.25 | 1.4 | - |
| Rate of return | 0.91% | - | 1.37% | 1.76% | 1.35% | 1.39% | 1.56% | - |
| EPS 2 | - | - | - | - | 9.73 | - | - | - |
| Distribution rate | - | - | - | - | 11.5% | - | - | - |
| Net sales 1 | 6,537 | 7,918 | 9,734 | 10,582 | 10,232 | 11,760 | 12,222 | 12,853 |
| EBITDA 1 | 1,045 | 1,014 | 1,312 | 1,565 | 1,577 | 1,702 | 1,788 | 1,983 |
| EBIT 1 | 605.4 | 565.1 | 798.9 | 943.9 | 933.9 | 1,035 | 1,113 | 1,313 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -136.9 | 447.9 | 1,119 | 1,238 | 1,191 | 718.5 | 164 | -551 |
| Reference price 2 | 74.93 | 61.30 | 64.02 | 56.79 | 82.96 | 89.94 | 89.94 | 89.94 |
| Nbr of stocks (in thousands) | 65,451 | 61,478 | 61,578 | 61,335 | 59,734 | 58,984 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 06/03/24 | 05/03/25 | 04/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.51x | 3.54x | 1.39% | 3.77B | |
| 18.35x | 2x | 10.98x | 1.6% | 71.88B | |
| 17.79x | 1.22x | 9.42x | 2.1% | 40.8B | |
| 12.03x | 0.57x | 4.98x | 3.93% | 29.59B | |
| 12.75x | 0.53x | 3.84x | 4.53% | 27.73B | |
| 7.96x | 0.47x | 6.01x | 1.9% | 24.28B | |
| 14.89x | 2.69x | 9.25x | 4.09% | 20.91B | |
| 20.32x | 0.89x | 10.68x | 3.26% | 17.95B | |
| 29.18x | 1.16x | 12.27x | 0.63% | 17.55B | |
| 10.55x | 0.49x | 4.83x | 3.02% | 17.4B | |
| Average | 15.98x | 1.05x | 7.58x | 2.64% | 27.18B | |
| Weighted average by Cap. | 16.11x | 1.25x | 8.35x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNR Stock
- Valuation Linamar Corporation
Select your edition
All financial news and data tailored to specific country editions
