|
Market Closed -
Toronto S.E.
21:00:00 13/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 86.16 CAD | +0.53% |
|
-0.15% | +3.86% |
| 11-05 | Linamar Downgraded to Hold at TD | MT |
| 11-05 | Linamar Corporation, Q3 2026 Earnings Call, Nov 04, 2026 |
Company Valuation: Linamar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,904 | 3,769 | 3,942 | 3,483 | 4,955 | 5,048 | - | - |
| Change | - | -23.16% | 4.61% | -11.64% | 42.27% | 1.86% | - | - |
| Enterprise Value (EV) 1 | 4,767 | 4,216 | 5,061 | 4,721 | 6,146 | 5,759 | 5,284 | 4,622 |
| Change | - | -11.56% | 20.04% | -6.72% | 30.19% | -6.31% | -8.24% | -12.54% |
| P/E | - | - | - | - | 8.53x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75x | 0.48x | 0.41x | 0.33x | 0.48x | 0.42x | 0.41x | 0.38x |
| EV / Revenue | 0.73x | 0.53x | 0.52x | 0.45x | 0.6x | 0.48x | 0.43x | 0.35x |
| EV / EBITDA | 4.56x | 4.16x | 3.86x | 3.02x | 3.9x | 3.44x | 3.01x | 2.35x |
| EV / EBIT | 7.87x | 7.46x | 6.34x | 5x | 6.58x | 5.76x | 4.91x | 3.57x |
| EV / FCF | 7.16x | 45x | 719x | 6.84x | 6.63x | 7.99x | 7.11x | - |
| FCF Yield | 14% | 2.22% | 0.14% | 14.6% | 15.1% | 12.5% | 14.1% | - |
| Dividend per Share 2 | 0.68 | - | 0.88 | 1 | 1.12 | 1.25 | 1.4 | - |
| Rate of return | 0.91% | - | 1.37% | 1.76% | 1.35% | 1.45% | 1.62% | - |
| EPS 2 | - | - | - | - | 9.73 | - | - | - |
| Distribution rate | - | - | - | - | 11.5% | - | - | - |
| Net sales 1 | 6,537 | 7,918 | 9,734 | 10,582 | 10,232 | 11,958 | 12,405 | 13,237 |
| EBITDA 1 | 1,045 | 1,014 | 1,312 | 1,565 | 1,577 | 1,672 | 1,756 | 1,966 |
| EBIT 1 | 605.4 | 565.1 | 798.9 | 943.9 | 933.9 | 1,000 | 1,077 | 1,296 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -136.9 | 447.9 | 1,119 | 1,238 | 1,191 | 710.9 | 236.5 | -426 |
| Reference price 2 | 74.93 | 61.30 | 64.02 | 56.79 | 82.96 | 86.16 | 86.16 | 86.16 |
| Nbr of stocks (in thousands) | 65,451 | 61,478 | 61,578 | 61,335 | 59,734 | 58,586 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 06/03/24 | 05/03/25 | 04/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.48x | 3.44x | 1.45% | 3.54B | |
| 16.33x | 1.76x | 9.79x | 1.86% | 61.98B | |
| 12.63x | 0.59x | 5.29x | 3.78% | 30.37B | |
| 12.68x | 0.9x | 7.02x | 2.94% | 29.64B | |
| 11.11x | 0.45x | 3.22x | 5.52% | 24.31B | |
| 8.39x | 0.46x | 5.87x | 1.96% | 23.52B | |
| 16.87x | 2.85x | 10.11x | 3.61% | 21.26B | |
| 30.7x | 1.21x | 12.84x | 0.6% | 18.41B | |
| 20.66x | 0.86x | 10.51x | 3.44% | 17B | |
| 13.09x | 1.4x | 7.12x | 3.86% | 16.28B | |
| Average | 15.83x | 1.10x | 7.52x | 2.9% | 25B | |
| Weighted average by Cap. | 15.35x | 1.21x | 7.92x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNR Stock
- Valuation Linamar Corporation
Select your edition
All financial news and data tailored to specific country editions
