Company Valuation: Liberty Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 278.2 178.1 106.9 99.88 426.5 1,026 - -
Change - -35.98% -39.97% -6.59% 326.99% 140.59% - -
Enterprise Value (EV) 278.2 178.1 94.79 90.3 426.5 1,026 1,026 1,026
Change - -35.98% -46.78% -4.74% 372.25% 140.59% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA -0x -0x -0x -0x -0x 23.9x -61.8x -82.4x
EV / EBIT - - - - - - - -
EV / FCF -0x - -0x -0x -0x -46.4x -67.4x -
FCF Yield -9.63% - -21.2% -20.2% -6.98% -2.16% -1.48% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales - - - - - - - -
EBITDA 1 -31.64 -39.05 -25.68 -24.18 -32.5 42.88 -16.6 -12.45
EBIT - - - - - - - -
Net income - - -27.32 - -34.97 - - -
Net Debt - - -12.13 -9.574 - - - -
Reference price 2 0.970 0.560 0.310 0.260 0.830 1.870 1.870 1.870
Nbr of stocks (in thousands) 286,823 318,047 344,900 384,135 513,799 548,656 - -
Announcement Date 28/03/22 28/03/23 28/03/24 25/03/25 25/03/26 - - -
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - -.--% 742M
12.97x4.83x7.58x0.82% 135B
16.33x6.4x8.95x0.79% 104B
13.01x3.27x4.93x2% 73.66B
31.59x19.01x22.23x0.5% 70.39B
14x4.38x6.26x3.51% 55.67B
10.71x3.66x5.55x0.49% 36.6B
18.26x3.85x8.03x2.14% 23.77B
22.46x11.66x14.32x0.73% 22.21B
14.98x4.27x8.21x - 21.83B
Average 17.15x 6.81x 9.56x 1.22% 54.32B
Weighted average by Cap. 16.69x 6.85x 9.43x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LGD Stock
  4. Valuation Liberty Gold Corp.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!