|
Market Closed -
Nasdaq
20:00:00 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 7.770 USD | +0.91% |
|
-1.15% | -30.25% |
| 10:29am | Virgin Media O2 to cut thousands of jobs, Sky News reports | RE |
| 10-30 | Virgin Media O2 Reportedly Closing in on Deal to Use BT Group's Network | MT |
Company Valuation: Liberty Global Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,190 | 8,841 | 7,207 | 4,630 | 3,746 | 2,679 | - | - |
| Change | - | -41.79% | -18.49% | -35.75% | -19.1% | -28.49% | - | - |
| Enterprise Value (EV) 1 | 26,835 | 18,257 | 19,566 | 11,579 | 10,183 | 15,218 | 12,747 | 12,382 |
| Change | - | -31.97% | 7.17% | -40.82% | -12.06% | 49.45% | -16.24% | -2.86% |
| P/E | 1.18x | 6.4x | -1.87x | 3.02x | -0.53x | -6.11x | -5.45x | -7.19x |
| PBR | 0.56x | 0.39x | 0.4x | 0.39x | 0.38x | 0.28x | 0.25x | 0.25x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.1x | -0.5x | 0.3x |
| Capitalization / Revenue | 1.47x | 1.23x | 0.96x | 1.07x | 0.77x | 0.4x | 0.3x | 0.31x |
| EV / Revenue | 2.6x | 2.54x | 2.61x | 2.67x | 2.09x | 2.26x | 1.45x | 1.42x |
| EV / EBITDA | 6.77x | 7.03x | 8.26x | 9.98x | 7.99x | 7.33x | 4.18x | 4.06x |
| EV / EBIT | 20.3x | 124x | -80x | -193x | -437x | 82.3x | 20.2x | 14.1x |
| EV / FCF | 12.5x | 15.9x | 34x | 37.1x | -37.2x | 6,087x | 34.1x | 24.4x |
| FCF Yield | 7.98% | 6.3% | 2.94% | 2.69% | -2.69% | 0.02% | 2.93% | 4.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | -1.271 | -1.425 | -1.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,311 | 7,196 | 7,491 | 4,342 | 4,878 | 6,728 | 8,814 | 8,704 |
| EBITDA 1 | 3,963 | 2,595 | 2,370 | 1,160 | 1,275 | 2,077 | 3,047 | 3,050 |
| EBIT 1 | 1,320 | 146.8 | -244.5 | -60.1 | -23.3 | 184.9 | 631.3 | 878.3 |
| Net income 1 | 13,427 | 1,473 | -4,052 | 1,588 | -7,138 | -418.3 | -456.3 | -327.8 |
| Net Debt 1 | 11,645 | 9,415 | 12,360 | 6,949 | 6,437 | 12,539 | 10,068 | 9,704 |
| Reference price 2 | 27.740 | 18.930 | 17.770 | 12.760 | 11.140 | 7.770 | 7.770 | 7.770 |
| Nbr of stocks (in thousands) | 542,921 | 459,753 | 395,204 | 357,544 | 336,779 | 341,088 | - | - |
| Announcement Date | 17/02/22 | 22/02/23 | 15/02/24 | 18/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.11x | 2.26x | 7.33x | -.--% | 2.68B | |
| 11.35x | 1.31x | 4.17x | 6.8% | 226B | |
| 9.91x | 2.48x | 6.49x | 6.31% | 185B | |
| 12.64x | 2.09x | 5.38x | 4.31% | 140B | |
| 40.53x | 8.01x | 14.9x | - | 135B | |
| 11.6x | 0.95x | 3.61x | 6.42% | 89.73B | |
| 13.53x | 1.86x | 8.11x | 3.09% | 89.58B | |
| 13.68x | 2.05x | 5.14x | 2.41% | 73.23B | |
| 13.79x | 2.52x | 8.02x | 5.34% | 54.76B | |
| 22.17x | 5.13x | 18.72x | 4.9% | 52.62B | |
| Average | 14.31x | 2.87x | 8.19x | 4.4% | 104.83B | |
| Weighted average by Cap. | 16.01x | 2.81x | 7.42x | 5.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBTYA Stock
- Valuation Liberty Global Ltd.
Select your edition
All financial news and data tailored to specific country editions
