Valuation LG Electronics Inc.

Equities

End-of-day quote Korea S.E. Other stock markets 07/05/2026			5-day change	1st Jan Change
148,700.00 ^KRW	-4.00%		+5.54%	+61.81%

05-06	Tranche Update on LG Electronics Inc.'s Equity Buyback Plan announced on January 29, 2026.	CI
05-06	KOSPI Hits Record High on Hopes of US-Iran Peace Agreement; Samsung Electronics Soars 14%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	25,323,985	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	60.25%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	28,294	26,310	25,438
Change	-	-31.3%	13.65%	-1.01%	-4.49%	34.78%	-7.01%	-3.31%
P/E ratio	24.1x	13x	25.7x	41x	17.2x	12.5x	10.1x	8.52x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.02x	0.93x	0.85x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.4x	0.5x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.27x	0.26x	0.24x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.3x	0.27x	0.25x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	3.77x	3.35x	2.94x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	7.18x	6x	5.12x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	10.1x	6.13x	6.16x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	9.9%	16.3%	16.2%
Dividend per Share ³	850	700	800	1,000	1,350	1,654	1,982	2,236
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	1.11%	1.33%	1.5%
EPS ³	5,725	6,640	3,954	2,036	5,330	11,905	14,729	17,455
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	13.9%	13.5%	12.8%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	94,084	98,732	103,494
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,512	7,865	8,648
EBIT ¹	3,848	3,488	3,548	3,430	2,478	3,940	4,382	4,968
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,136	2,668	3,072
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,970	986.2	114.3
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	148,700.00	148,700.00	148,700.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	180,066	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	12.49x	0.3x	3.77x	1.11%	17.43B
SONY GROUP CORPORATION	16.34x	1.44x	7.55x	0.79%	118B
PANASONIC HOLDINGS CORPORATION	31.61x	1.1x	11.84x	1.19%	49.98B
SHENZHEN MTC CO., LTD.	30.2x	-	-	-	8.04B
DIXON TECHNOLOGIES (INDIA) LIMITED	62.28x	1.36x	35.58x	0.1%	7.13B
HANGZHOU EZVIZ NETWORK CO., LTD.	38.29x	-	-	1.46%	3.74B
SHARP CORPORATION	6.67x	0.32x	7.08x	-.--%	2.32B
GN STORE NORD A/S	13.96x	1.48x	11.84x	-.--%	2.22B
XIAMEN INTRETECH INC.	33.44x	-	-	0.9%	2.39B
Average	27.25x	1.00x	12.94x	0.69%	23.49B
Weighted average by Cap.	22.16x	1.24x	9.36x	0.89%