Valuation LG Electronics Inc.

Equities

End-of-day quote Korea S.E. Other stock markets 09/12/2025			5-day change	1st Jan Change
95,500.00 ^KRW	-1.65%		+11.83%	+14.37%

11:19am	LG Electronics India Launches New AI-Powered Washing Machine Range	MT
12-05	S.Korean shares end higher as Hyundai Motor hits record on US tariff cut, robot hopes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	23,085,593	23,603,455	14,811,995	17,368,560	14,308,737	16,436,884	-	-
Change	-	2.24%	-37.25%	17.26%	-17.62%	14.87%	-	-
Enterprise Value (EV) ¹	27,976	28,433	19,535	22,202	21,978	22,595	21,825	21,136
Change	-	1.64%	-31.3%	13.65%	-1.01%	2.81%	-3.41%	-3.16%
P/E ratio	12.4x	24.1x	13x	25.7x	41x	11x	9.7x	7.85x
PBR	1.42x	1.3x	0.74x	0.84x	0.65x	0.75x	0.7x	0.65x
PEG	-	-0.5x	0.8x	-0.6x	-0.8x	0x	0.7x	0.3x
Capitalization / Revenue	0.36x	0.31x	0.18x	0.21x	0.16x	0.19x	0.18x	0.17x
EV / Revenue	0.44x	0.38x	0.23x	0.26x	0.25x	0.26x	0.24x	0.22x
EV / EBITDA	4.79x	4.17x	2.99x	3.29x	3.16x	3.65x	3.2x	2.9x
EV / EBIT	8.76x	7.39x	5.6x	6.26x	6.41x	8.67x	6.46x	5.49x
EV / FCF	11.2x	970x	-2,176x	12.5x	27.1x	9.39x	8.77x	7.31x
FCF Yield	8.96%	0.1%	-0.05%	8%	3.69%	10.7%	11.4%	13.7%
Dividend per Share ³	1,200	850	700	800	1,000	1,362	1,615	1,790
Rate of return	0.89%	0.62%	0.81%	0.79%	1.2%	1.43%	1.69%	1.87%
EPS ³	10,926	5,725	6,640	3,954	2,036	8,706	9,844	12,162
Distribution rate	11%	14.8%	10.5%	20.2%	49.1%	15.6%	16.4%	14.7%
Net sales ¹	63,262	75,719	83,612	84,280	87,744	88,503	91,626	95,827
EBITDA ¹	5,838	6,811	6,536	6,757	6,953	6,198	6,814	7,296
EBIT ¹	3,195	3,848	3,488	3,548	3,430	2,607	3,377	3,847
Net income ¹	1,968	1,032	1,196	712.9	367.5	1,540	1,766	2,196
Net Debt ¹	4,890	4,830	4,723	4,833	7,669	6,158	5,388	4,699
Reference price ³	135,000.00	138,000.00	86,500.00	101,800.00	83,500.00	95,500.00	95,500.00	95,500.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	180,066	-	-
Announcement Date	28/01/21	27/01/22	27/01/23	08/01/24	08/01/25	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	11.15x	0.26x	3.69x	1.4%	11.39B
SONY GROUP CORPORATION	22.4x	2.06x	10.89x	0.58%	165B
PANASONIC HOLDINGS CORPORATION	15.18x	0.66x	6.94x	2.31%	27.82B
DIXON TECHNOLOGIES (INDIA) LIMITED	65.88x	1.44x	36.81x	0.08%	9.12B
SHENZHEN MTC CO., LTD.	19.5x	-	-	-	4.41B
SHARP CORPORATION	11.64x	0.4x	9.09x	-.--%	3.33B
HANGZHOU EZVIZ NETWORK CO., LTD.	37.04x	-	-	1.46%	3.35B
GN STORE NORD A/S	22.53x	1.41x	9.37x	-.--%	2.31B
XIAMEN INTRETECH INC.	37.08x	-	-	1.97%	2.08B
Average	26.93x	1.04x	12.80x	0.97%	25.37B
Weighted average by Cap.	22.83x	1.73x	11.05x	0.82%