Valuation LG Electronics Inc.

Equities

End-of-day quote Korea S.E. Other stock markets 11/07/2025			5-day change	1st Jan Change
75,300.00 ^KRW	-0.13%		-2.46%	-9.82%

07-09	Linkgenesis Secures Software Verification Deal with LG Electronics	MT
07-07	Latam FX down, dollar up as Trump announces tariffs on many trade partners	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	23,085,593	23,603,455	14,811,995	17,368,560	14,308,737	12,920,680	-	-
Change	-	2.24%	-37.25%	17.26%	-17.62%	-9.7%	-	-
Enterprise Value (EV) ¹	27,976	28,433	19,535	22,202	21,978	19,152	15,436	16,369
Change	-	1.64%	-31.3%	13.65%	-1.01%	-12.86%	-19.4%	6.05%
P/E ratio	12.4x	24.1x	13x	25.7x	41x	9.8x	7.16x	6.58x
PBR	1.42x	1.3x	0.74x	0.84x	0.65x	0.62x	0.56x	0.52x
PEG	-	-0.5x	0.8x	-0.6x	-0.8x	0x	0.2x	0.75x
Capitalization / Revenue	0.36x	0.31x	0.18x	0.21x	0.16x	0.14x	0.14x	0.13x
EV / Revenue	0.44x	0.38x	0.23x	0.26x	0.25x	0.21x	0.17x	0.17x
EV / EBITDA	4.79x	4.17x	2.99x	3.29x	3.16x	2.92x	2.18x	2.18x
EV / EBIT	8.76x	7.39x	5.6x	6.26x	6.41x	6.27x	4.03x	3.8x
EV / FCF	11.2x	970x	-2,176x	12.5x	27.1x	8.4x	5.55x	6.81x
FCF Yield	8.96%	0.1%	-0.05%	8%	3.69%	11.9%	18%	14.7%
Dividend per Share ³	1,200	850	700	800	1,000	1,241	1,586	1,599
Rate of return	0.89%	0.62%	0.81%	0.79%	1.2%	1.65%	2.11%	2.12%
EPS ³	10,926	5,725	6,640	3,954	2,036	7,683	10,521	11,441
Distribution rate	11%	14.8%	10.5%	20.2%	49.1%	16.2%	15.1%	14%
Net sales ¹	63,262	75,719	83,612	84,280	87,744	89,134	93,082	98,108
EBITDA ¹	5,838	6,811	6,536	6,757	6,953	6,560	7,096	7,525
EBIT ¹	3,195	3,848	3,488	3,548	3,430	3,054	3,826	4,306
Net income ¹	1,968	1,032	1,196	712.9	367.5	1,341	1,817	2,096
Net Debt ¹	4,890	4,830	4,723	4,833	7,669	6,231	2,515	3,449
Reference price ³	135,000.00	138,000.00	86,500.00	101,800.00	83,500.00	75,300.00	75,300.00	75,300.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	180,066	-	-
Announcement Date	28/01/21	27/01/22	27/01/23	08/01/24	08/01/25	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ELECTRONICS INC.	9.8x	0.21x	2.92x	1.65%	9.4B
SONY GROUP CORPORATION	20.08x	1.73x	9.68x	0.68%	147B
PANASONIC HOLDINGS CORPORATION	10.06x	0.49x	4.62x	3.16%	22.94B
DIXON TECHNOLOGIES (INDIA) LIMITED	110.85x	2.41x	63.89x	0.05%	11.13B
HANGZHOU EZVIZ NETWORK CO., LTD.	38.21x	-	-	1.36%	3.54B
SHARP CORPORATION	15.98x	0.34x	9.26x	0.61%	2.9B
SHENZHEN MTC CO., LTD.	11.31x	-	-	-	2.88B
GN STORE NORD A/S	20.01x	1.33x	8.22x	-.--%	2.19B
CASIO COMPUTER CO.,LTD.	16.47x	0.9x	7.17x	3.98%	1.83B
Average	28.08x	1.06x	15.11x	1.44%	22.61B
Weighted average by Cap.	23.54x	1.52x	11.79x	1.01%