|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 234,500.00 KRW | +0.21% |
|
-5.44% | +155.17% |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 39,562,979 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 150.36% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 42,519 | 41,015 | 39,819 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 102.55% | -3.54% | -2.92% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 19.4x | 15.7x | 13.4x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.61x | 1.47x | 1.33x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.7x | 0.8x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.42x | 0.4x | 0.38x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.45x | 0.41x | 0.38x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 5.63x | 5.15x | 4.55x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 10.7x | 9.19x | 7.87x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 14.6x | 10.3x | 9.64x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 6.86% | 9.72% | 10.4% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,407 | 1,896 | 2,120 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.6% | 0.81% | 0.9% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 12,091 | 14,958 | 17,488 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 11.6% | 12.7% | 12.1% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 94,274 | 99,243 | 104,104 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,547 | 7,963 | 8,745 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 3,973 | 4,463 | 5,059 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,166 | 2,707 | 3,078 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 2,956 | 1,452 | 256.2 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 234,500.00 | 234,500.00 | 234,500.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 180,061 | - | - |
| Announcement Date | 27/01/22 | 27/01/23 | 08/01/24 | 08/01/25 | 30/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.35x | 0.45x | 5.63x | 0.6% | 26.19B | ||
| 17.1x | 1.51x | 7.91x | 0.76% | 121B | ||
| 38.49x | 1.32x | 14.19x | 0.98% | 59.35B | ||
| 29.55x | - | - | - | 7.92B | ||
| 69.51x | 1.52x | 39.69x | 0.09% | 7.91B | ||
| 31.98x | - | - | 1.74% | 3.14B | ||
| 23.69x | 1.4x | 11.41x | 2.47% | 2.53B | ||
| 34.03x | - | - | 0.89% | 2.45B | ||
| 7.08x | 0.34x | 7.71x | -.--% | 2.4B | ||
| Average | 30.09x | 1.09x | 14.42x | 0.94% | 25.83B | |
| Weighted average by Cap. | 25.37x | 1.32x | 10.53x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
















