|
End-of-day quote
Korea S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 23,150.00 KRW | +3.12% |
|
-2.11% | +26.92% |
| 09-30 | LF Corp. announces an Equity Buyback for 229,357 shares. | CI |
| 09-29 | LF Corp. authorizes a Buyback Plan. | CI |
Company Valuation: LF Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 418,362 | 490,935 | 452,514 | 377,664 | 429,113 | 486,381 |
| Change | - | 17.35% | -7.83% | -16.54% | 13.62% | 13.35% |
| Enterprise Value (EV) 1 | 614,546 | 490,986 | 418,616 | 614,826 | 679,205 | 988,653 |
| Change | - | -20.11% | -14.74% | 46.87% | 10.47% | 45.56% |
| P/E | 24.3x | 4.14x | 2.97x | 4.58x | 5.75x | 5x |
| PBR | 0.34x | 0.37x | 0.31x | 0.25x | 0.27x | 0.3x |
| PEG | - | 0x | 0.1x | -0.1x | -0.81x | 0.1x |
| Capitalization / Revenue | 0.26x | 0.27x | 0.23x | 0.2x | 0.22x | 0.26x |
| EV / Revenue | 0.38x | 0.27x | 0.21x | 0.32x | 0.35x | 0.53x |
| EV / EBITDA | 3.75x | 2.08x | 1.58x | 4.21x | 3.19x | 3.9x |
| EV / EBIT | 7.93x | 3.1x | 2.26x | 10.7x | 5.42x | 5.89x |
| EV / FCF | 4.32x | 3.62x | -4.46x | -3.16x | -12.2x | 19.1x |
| FCF Yield | 23.2% | 27.6% | -22.4% | -31.6% | -8.19% | 5.23% |
| Dividend per Share 2 | 500 | 600 | 700 | 700 | 700 | 700 |
| Rate of return | 3.4% | 3.48% | 4.4% | 5.28% | 4.52% | 3.84% |
| EPS 2 | 604.8 | 4,169 | 5,351 | 2,899 | 2,694 | 3,646 |
| Distribution rate | 82.7% | 14.4% | 13.1% | 24.1% | 26% | 19.2% |
| Net sales 1 | 1,610,460 | 1,793,104 | 1,968,540 | 1,900,726 | 1,956,268 | 1,882,430 |
| EBITDA 1 | 163,670 | 236,421 | 264,817 | 146,159 | 213,113 | 253,413 |
| EBIT 1 | 77,491 | 158,582 | 184,889 | 57,651 | 125,331 | 167,972 |
| Net income 1 | 17,310 | 118,640 | 152,282 | 82,514 | 75,471 | 98,893 |
| Net Debt 1 | 196,184 | 51.14 | -33,898 | 237,161 | 250,092 | 502,272 |
| Reference price 2 | 14,700.00 | 17,250.00 | 15,900.00 | 13,270.00 | 15,500.00 | 18,240.00 |
| Nbr of stocks (in thousands) | 28,460 | 28,460 | 28,460 | 28,460 | 27,685 | 26,666 |
| Announcement Date | 18/03/21 | 18/03/22 | 20/03/23 | 20/03/24 | 18/03/25 | 18/03/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 459M | |
| 18.03x | 2.72x | 9.11x | 3.26% | 220B | |
| 30.58x | 7.61x | 16.83x | 1.46% | 158B | |
| 25.5x | 4.07x | 14.29x | 2.26% | 126B | |
| 61.38x | 4.45x | 40.7x | 0.42% | 41.63B | |
| 12.23x | 1.84x | 6.35x | 3.82% | 27.78B | |
| 20.84x | 2.73x | 13.86x | 1.01% | 22.97B | |
| 10.64x | 1.2x | 7.82x | 6.87% | 14.06B | |
| 18.39x | 3.5x | 8.69x | 3.17% | 13.23B | |
| Average | 24.70x | 3.51x | 14.71x | 2.78% | 69.3B | |
| Weighted average by Cap. | 25.29x | 4.29x | 14.23x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A093050 Stock
- Valuation LF Corp.
Select your edition
All financial news and data tailored to specific country editions
