|
Market Closed -
Australian S.E.
07:10:16 02/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 2.970 AUD | -1.66% |
|
+1.37% | -42.88% |
| 08-27 | Lendlease Group Announces Appointment of Gary Lennon as Independent Non - Executive Director, Effective 1 November 2026 | CI |
| 08-20 | Lendlease Group, 2026 Earnings Call, Aug 20, 2026 |
Company Valuation: Lendlease Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,224 | 5,296 | 3,699 | 3,681 | 2,203 | 2,025 | - | - |
| Change | - | -14.91% | -30.15% | -0.5% | -40.16% | -8.05% | - | - |
| Enterprise Value (EV) 1 | 7,284 | 7,677 | 6,875 | 7,114 | 2,203 | 3,927 | 4,757 | 4,909 |
| Change | - | 5.4% | -10.44% | 3.47% | -69.04% | 78.31% | 21.12% | 3.2% |
| P/E | -63.3x | -23x | -2.49x | 16.5x | -2.98x | 175x | 49.5x | 6.28x |
| PBR | 0.9x | 0.81x | 0.77x | 0.72x | - | 0.4x | 0.38x | 0.4x |
| PEG | - | -0x | -0x | -0x | 0x | -2x | 0x | 0x |
| Capitalization / Revenue | 0.67x | 0.51x | 0.39x | 0.47x | 0.4x | 0.25x | 0.2x | 0.22x |
| EV / Revenue | 0.78x | 0.73x | 0.73x | 0.91x | 0.4x | 0.48x | 0.47x | 0.54x |
| EV / EBITDA | 11.6x | 14.1x | 10.3x | 7.78x | -12.3x | 8.73x | 10.4x | 8.59x |
| EV / EBIT | 15.1x | 19x | 12.5x | 8.66x | -8.77x | 11.6x | 12.9x | 9.81x |
| EV / FCF | -25.7x | -6.17x | -6.56x | -6.74x | - | 2.54x | 9.43x | -100x |
| FCF Yield | -3.89% | -16.2% | -15.2% | -14.8% | - | 39.4% | 10.6% | -1% |
| Dividend per Share 2 | 0.16 | 0.16 | 0.16 | 0.23 | - | 0.1586 | 0.1234 | 0.147 |
| Rate of return | 1.76% | 2.06% | 2.96% | 4.28% | - | 5.34% | 4.16% | 4.95% |
| EPS 2 | -0.144 | -0.337 | -2.177 | 0.326 | -1.084 | 0.017 | 0.06 | 0.473 |
| Distribution rate | -111% | -47.5% | -7.35% | 70.6% | - | 933% | 206% | 31.1% |
| Net sales 1 | 9,324 | 10,458 | 9,437 | 7,790 | 5,503 | 8,122 | 10,060 | 9,028 |
| EBITDA 1 | 629 | 544 | 669 | 914 | -179 | 449.9 | 459.4 | 571.5 |
| EBIT 1 | 483 | 404 | 549 | 821 | -251 | 339.2 | 369.6 | 500.4 |
| Net income 1 | -99 | -232 | -1,052 | 225 | -749 | 115.1 | 107.3 | 331.3 |
| Net Debt 1 | 1,060 | 2,381 | 3,176 | 3,433 | - | 1,902 | 2,731 | 2,884 |
| Reference price 2 | 9.110 | 7.750 | 5.410 | 5.380 | 3.230 | 2.970 | 2.970 | 2.970 |
| Nbr of stocks (in thousands) | 683,158 | 683,322 | 683,792 | 684,193 | 681,891 | 681,891 | - | - |
| Announcement Date | 21/08/22 | 13/08/23 | 18/08/24 | 17/08/25 | 16/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 177.65x | 0.49x | 8.8x | 5.25% | 1.47B | |
| 18.87x | 4.09x | 16.54x | 1.29% | 28.87B | |
| 5.41x | 0.63x | 1.33x | 9.24% | 26.04B | |
| 14.39x | 3.15x | 15.03x | 2.44% | 26.14B | |
| 7.99x | 0.88x | 3.22x | 2.8% | 20.44B | |
| 13.57x | 6.57x | 17.43x | 1.58% | 19.58B | |
| 33.46x | 15.57x | 53.84x | 1.22% | 17.61B | |
| 35.32x | 13.06x | 32.82x | 3.34% | 17.11B | |
| 7.47x | 1.77x | 5.46x | 2.84% | 16.38B | |
| 9.4x | 27.83x | - | 2.34% | 16B | |
| Average | 32.35x | 7.40x | 17.16x | 3.23% | 18.96B | |
| Weighted average by Cap. | 16.97x | 7.05x | 16.84x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LLC Stock
- Valuation Lendlease Group
Select your edition
All financial news and data tailored to specific country editions
