Company Valuation: LendInvest plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 274 124 35.62 38.59 37.55 39.01 - -
Change - -54.74% -71.28% 8.33% -2.69% 3.9% - -
Enterprise Value (EV) 274 124 35.62 38.59 37.55 39.01 39.01 39.01
Change - -54.74% -71.28% 8.33% -2.69% 3.9% 0% 0%
P/E 24.8x 11.3x -1.76x -22.9x - - - -
PBR - 1.62x 0.59x 0.6x - - - -
PEG - -22.71x 0x 0.2x - - - -
Capitalization / Revenue 3.12x 1.43x 1.52x 1x 0.84x 0.8x 0.72x 0.65x
EV / Revenue 0x 0x 0x 0x 0x 0.8x 0.72x 0.65x
EV / EBITDA 0x 0x -0x 0x 0x 3.43x 2.49x 2.04x
EV / EBIT 0x 0x -0x -0x 0x 5.93x 3.45x 2.51x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.044 0.045 - - - - 0.01 0.01
Rate of return 2.21% 5% - - - - 3.64% 3.64%
EPS 2 0.0804 0.08 -0.145 -0.012 - - - -
Distribution rate 54.7% 56.3% - - - - - -
Net sales 1 87.8 86.5 23.5 38.6 44.8 48.78 54.09 59.86
EBITDA 1 20.3 17 -15.1 2.8 8.7 11.38 15.69 19.16
EBIT 1 19.4 14.3 -19 -1.7 4.6 6.577 11.29 15.56
Net income 10.9 11.4 -20.1 -1.6 - - - -
Net Debt - - - - - - - -
Reference price 2 1.9900 0.9000 0.2550 0.2750 0.2650 0.2750 0.2750 0.2750
Nbr of stocks (in thousands) 137,699 137,811 139,680 140,314 141,691 141,860 - -
Announcement Date 29/06/22 18/07/23 24/07/24 21/07/25 15/07/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 52.26M
17.37x - - 1.19% 214B
11.67x2.45x3.84x1.58% 123B
22.71x15.95x - 0.76% 61.5B
30.66x5.26x19.95x-.--% 36.25B
21.76x4.89x24.22x0.09% 28.08B
7.9x1.8x3.32x1.7% 23.46B
27.5x3.87x11.78x-.--% 21.73B
13.55x10.19x19.51x1.47% 20.44B
19.49x22.37x - 0.24% 14.21B
Average 19.18x 8.35x 13.77x 0.7% 54.29B
Weighted average by Cap. 17.70x 6.88x 10.31x 1.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LendInvest plc

Historical PBR trend

Valuation ratios - PBR - LendInvest plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LendInvest plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LendInvest plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - LendInvest plc
  1. Stock Market
  2. Stocks
  3. LINV Stock
  4. Valuation LendInvest plc