|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.23 USD | -2.44% |
|
-5.50% | +1.53% |
| 07-02 | Happen Insider Sold Shares Worth $525,028, According to a Recent SEC Filing | MT |
| 06-29 | Happen, Inc.(NasdaqGS:HAPN) added to Russell Small Cap Comp Growth Benchmark | CI |
Company Valuation: Happen, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,415 | 924.7 | 958.3 | 1,820 | 2,184 | 2,218 | - | - |
| Change | - | -61.71% | 3.64% | 89.89% | 20% | 1.57% | - | - |
| Enterprise Value (EV) 1 | 2,415 | 924.7 | -327 | 865.7 | 1,266 | 1,439 | 1,566 | 2,218 |
| Change | - | -61.71% | -135.36% | 364.79% | 46.25% | 13.68% | 8.82% | 41.62% |
| P/E | 134x | 5.09x | 24.3x | 36x | 16.3x | 11.1x | 8.19x | 5.33x |
| PBR | 2.88x | 0.81x | 0.77x | 1.37x | 1.46x | 1.34x | 1.16x | 0.94x |
| PEG | - | 0x | -0.3x | 1.4x | 0x | 0.2x | 0.2x | 0.1x |
| Capitalization / Revenue | 2.95x | 0.78x | 1.11x | 2.31x | 2.19x | 2.09x | 1.79x | 1.44x |
| EV / Revenue | 2.95x | 0.78x | -0.38x | 1.1x | 1.27x | 1.35x | 1.27x | 1.44x |
| EV / EBITDA | 16.9x | - | - | 2.87x | 2.94x | 2.07x | 2.02x | - |
| EV / EBIT | 15.4x | 2.2x | -1.1x | 3.56x | 3.44x | 5.05x | 4.18x | 4.19x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 1.73 | 0.36 | 0.45 | 1.16 | 1.738 | 2.349 | 3.605 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 818.6 | 1,187 | 864.6 | 787 | 998.8 | 1,063 | 1,236 | 1,543 |
| EBITDA 1 | 142.7 | - | - | 302.2 | 431.2 | 694.7 | 775.1 | - |
| EBIT 1 | 157.2 | 420.4 | 298.2 | 243.3 | 368.3 | 285.2 | 375 | 530 |
| Net income 1 | 18.58 | 289.7 | 38.94 | 51.33 | 135.7 | 203.8 | 276.4 | 403 |
| Net Debt 1 | - | - | -1,285 | -954.1 | -917.7 | -778.8 | -651.9 | - |
| Reference price 2 | 24.18 | 8.80 | 8.74 | 16.19 | 18.94 | 19.23 | 19.23 | 19.23 |
| Nbr of stocks (in thousands) | 99,869 | 105,081 | 109,649 | 112,402 | 115,301 | 115,351 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 30/01/24 | 28/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.07x | 1.35x | 2.07x | - | 2.22B | |
| 26.32x | 16.99x | - | 0.65% | 68.2B | |
| 28.61x | 4.73x | 16.01x | -.--% | 41.14B | |
| 24.98x | 5.13x | 25.45x | 0.08% | 30.78B | |
| 17.97x | 12.28x | 23.38x | 1.15% | 25.32B | |
| 7.89x | 1.82x | - | 1.73% | 24.76B | |
| 28.92x | 4.29x | 12.58x | -.--% | 22.17B | |
| 23.45x | 19.03x | 46.24x | 0.15% | 16.02B | |
| 29.48x | - | - | - | 15.51B | |
| Average | 22.08x | 8.20x | 20.95x | 0.54% | 27.35B | |
| Weighted average by Cap. | 23.93x | 9.84x | 22.22x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HAPN Stock
- Valuation Happen, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
