Valuation Lectra

Stocks

Market Closed - Euronext Paris 16:55:00 04/11/2026 GMT			5-day change	1st Jan Change
17.98 ^EUR	+1.70%		-21.48%	-29.49%

10-29	Missoni Selects Lectra For Kubix Link PLM Solution	CI
10-29	French and Benelux stocks-Factors to watch Oct 29	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	664.2	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-31.47%	-	-
Enterprise Value (EV) ¹	1,592	1,318	1,164	1,007	990.6	705.8	711.3	699.7
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-28.75%	0.78%	-1.63%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	23.6x	19.5x	14.7x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	1.95x	1.85x	1.73x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	1.9x	0.9x	0.4x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.36x	1.28x	1.22x
EV / Revenue	4.11x	2.52x	2.44x	1.91x	1.95x	1.44x	1.37x	1.28x
EV / EBITDA	24.5x	13.4x	14.7x	11.1x	12.4x	8.86x	7.77x	6.62x
EV / EBIT	35.9x	19.2x	23.7x	18.8x	26x	17.9x	14.1x	10.6x
EV / FCF	32.9x	26.3x	22.2x	12.3x	15.5x	12.9x	11.7x	9.75x
FCF Yield	3.04%	3.8%	4.51%	8.1%	6.43%	7.76%	8.54%	10.3%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3925	0.4749	0.6146
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	2.18%	2.64%	3.42%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.7633	0.9202	1.222
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	51.4%	51.6%	50.3%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	489.9	517.7	546.1
EBITDA ¹	65.1	98.4	79	91.1	79.72	79.66	91.51	105.7
EBIT ¹	44.4	68.48	49.05	53.64	38.17	39.54	50.42	65.95
Net income ¹	28.2	43.8	32.6	29.6	25.96	28.73	34.87	45.85
Net Debt ¹	8.8	-11.36	-16.96	20.58	21.32	41.6	47.1	35.5
Reference price ²	42.00	35.20	31.25	26.00	25.50	17.98	17.98	17.98
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	36,942	-	-
Announcement Date	09/02/22	08/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	23.16x	1.42x	8.72x	2.22%	731M
IBM	25.01x	4.03x	14.05x	2.7%	236B
SALESFORCE, INC.	21.27x	4.51x	11.06x	0.78%	183B
ACCENTURE PLC	17.38x	1.97x	10.16x	2.72%	150B
SNOWFLAKE INC.	-117.22x	16.08x	88.45x	-.--%	104B
CLOUDFLARE, INC.	-471.94x	33.47x	137.51x	-.--%	97.43B
TATA CONSULTANCY SERVICES LTD.	16.29x	2.94x	11.33x	4.94%	95.45B
RELX PLC	22.72x	5.93x	14.56x	2.46%	68.9B
INFOSYS LIMITED	15.07x	2.19x	9.29x	5.11%	49.09B
HCL TECHNOLOGIES LIMITED	19.6x	2.52x	12.08x	4.41%	41.12B
Average	-42.87x	7.51x	31.72x	2.54%	102.63B
Weighted average by Cap.	-40.02x	7.71x	31.68x	2.21%