Valuation Lazard NYSE

Stocks

Market Closed - NYSE 21:00:02 02/10/2026 BST			5-day change	1st Jan Change
36.07 ^USD	-1.02%		-1.77%	-7.47%

09-17	Mid Wynd "deeply regrets" latest year's "very disappointing" return	AN
09-11	Lazard Assets Under Management Rose to $290.3 Billion in August on Market, FX Gains	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,488	2,979	3,042	4,657	4,607	3,515	-	-
Change	-	-33.64%	2.13%	53.1%	-1.08%	-23.71%	-	-
Enterprise Value (EV) ¹	6,174	2,979	4,732	6,344	6,295	5,205	5,205	5,205
Change	-	-51.75%	58.87%	34.07%	-0.77%	-17.33%	0%	0%
P/E	9.42x	9.88x	-38.7x	19.2x	22.4x	12.5x	9.6x	7.47x
PBR	4.51x	5.36x	7.31x	8.28x	5.22x	3.48x	2.52x	2.13x
PEG	-	-0.4x	0x	-0x	-1.2x	0.4x	0.3x	0.3x
Capitalization / Revenue	1.43x	1.08x	1.25x	1.61x	1.52x	1.06x	0.88x	0.82x
EV / Revenue	1.97x	1.08x	1.94x	2.2x	2.08x	1.56x	1.3x	1.21x
EV / EBITDA	7.1x	4.68x	22.7x	14.2x	13.5x	10.5x	7.5x	6.09x
EV / EBIT	7.43x	5.01x	28.6x	15.4x	14.6x	12x	7.19x	5.93x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.88	1.94	2	2	2	2	2.08	2.333
Rate of return	4.31%	5.6%	5.75%	3.89%	4.12%	5.54%	5.77%	6.47%
EPS ²	4.63	3.51	-0.9	2.68	2.17	2.876	3.759	4.825
Distribution rate	40.6%	55.3%	-222%	74.6%	92.2%	69.5%	55.3%	48.4%
Net sales ¹	3,139	2,769	2,440	2,890	3,030	3,332	4,002	4,307
EBITDA ¹	869	636.4	208.4	447.2	466.3	493.4	693.5	855.1
EBIT ¹	830.7	594	165.6	410.9	432.2	432.1	724.1	878
Net income ¹	528.1	357.5	-75.48	279.9	236.8	307.2	401.8	534.2
Net Debt ¹	1,685	-	1,690	1,687	1,688	1,690	1,690	1,690
Reference price ²	43.63	34.67	34.80	51.48	48.56	36.07	36.07	36.07
Nbr of stocks (in thousands)	102,874	85,915	87,415	90,470	94,878	97,451	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	30/01/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.32x	5.52x	11.8x	2.16%	164B
UBS GROUP AG	13.71x	3.37x	-	2.57%	146B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.75x	7.18x	-	1.59%	98.65B
BLACKSTONE INC.	18.64x	6.58x	11.94x	4.6%	89.39B
KKR & CO. INC.	24.21x	7.78x	11.44x	0.87%	81.05B
BROOKFIELD ASSET MANAGEMENT LTD.	21.05x	11.27x	18.06x	4.49%	71.54B
STATE STREET CORPORATION	13.09x	5.13x	-	1.99%	48.34B
AMERIPRISE FINANCIAL, INC.	10.77x	1.59x	4.92x	1.36%	43.36B
Average	17.07x	6.05x	11.63x	2.45%	92.8B
Weighted average by Cap.	17.45x	5.99x	12.10x	2.48%