Valuation LANXESS AG Swiss Exchange

Stocks

Real-time Estimate Tradegate Other stock markets 12:08:36 12/08/2026 BST			5-day change	1st Jan Change
15.93 ^EUR	-74.83%		0.00%	-

08-10	LANXESS AG : Deutsche Bank remains Neutral	ZD
08-07	LANXESS Aktiengesellschaft, Q2 2026 Earnings Call, Aug 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,701	3,255	2,450	2,036	1,521	1,407	-	-
Change	-	-30.76%	-24.75%	-16.88%	-25.28%	-7.49%	-	-
Enterprise Value (EV) ¹	6,946	7,069	4,948	4,417	3,544	3,478	3,403	3,283
Change	-	1.77%	-30.01%	-10.72%	-19.76%	-1.89%	-2.15%	-3.53%
P/E	17.6x	17.7x	5.53x	-11.5x	-2.64x	-6.7x	-15.7x	-14.9x
PBR	1.25x	0.74x	0.54x	0.44x	0.44x	0.42x	0.42x	0.44x
PEG	-	-0.6x	0x	0x	-0x	0.1x	0.3x	-2.68x
Capitalization / Revenue	0.62x	0.4x	0.36x	0.32x	0.27x	0.24x	0.24x	0.23x
EV / Revenue	0.92x	0.87x	0.74x	0.69x	0.62x	0.6x	0.57x	0.54x
EV / EBITDA	6.88x	7.6x	9.66x	7.19x	6.95x	6.93x	6.1x	5.38x
EV / EBIT	13.9x	18.2x	-93.4x	83.3x	-131x	128x	37.2x	26.5x
EV / FCF	-174x	-28.5x	9.66x	23.5x	-118x	43.5x	23x	19.2x
FCF Yield	-0.58%	-3.51%	10.3%	4.26%	-0.85%	2.3%	4.35%	5.2%
Dividend per Share ²	1.05	1.05	0.1	0.1	0.1	0.1153	0.2093	0.2845
Rate of return	1.93%	2.79%	0.35%	0.42%	0.57%	0.71%	1.28%	1.75%
EPS ²	3.09	2.13	5.13	-2.05	-6.68	-2.434	-1.04	-1.098
Distribution rate	34%	49.3%	1.95%	-4.88%	-1.5%	-4.74%	-20.1%	-25.9%
Net sales ¹	7,557	8,088	6,714	6,366	5,673	5,812	5,930	6,106
EBITDA ¹	1,010	930	512	614	510	502	558.3	610
EBIT ¹	500	389	-53	53	-27	27.21	91.57	123.7
Net income ¹	267	250	443	-177	-577	-212.8	-85.81	14.55
Net Debt ¹	2,245	3,814	2,498	2,381	2,023	2,070	1,995	1,875
Reference price ²	54.50	37.70	28.37	23.58	17.62	16.30	16.30	16.30
Nbr of stocks (in thousands)	86,258	86,346	86,346	86,346	86,346	86,346	-	-
Announcement Date	11/03/22	15/03/23	14/03/24	19/03/25	18/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	20.6x	3.7x	10.47x	1.92%	73.4B
BASF SE	13.09x	0.92x	7.76x	4.44%	50.93B
PIDILITE INDUSTRIES LIMITED	59.5x	9.62x	40.79x	0.92%	17.99B
ASAHI KASEI CORPORATION	13.74x	0.9x	6.48x	2.69%	14.21B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.22x	0.76x	5.22x	2.6%	10.51B
BRENNTAG SE	17.3x	0.74x	8.35x	2.97%	10.41B
SYENSQO SA/NV	37.56x	1.75x	9.28x	2%	9.61B
SRF LIMITED	32.05x	4.38x	18.73x	0.36%	8B
SASOL LIMITED	5.38x	0.69x	3.19x	-.--%	7.38B
Average	23.71x	2.61x	12.25x	1.99%	22.49B
Weighted average by Cap.	21.89x	2.85x	11.83x	2.48%