|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88.60 TWD | +4.98% |
|
+14.62% | +29.34% |
| 05-11 | Lanner Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-06 | Lanner Electronics Inc. announces Annual dividend, payable on September 30, 2026 | CI |
Company Valuation: Lanner Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,127 | 6,517 | 10,860 | 16,351 | 13,772 | 10,043 |
| Change | - | -19.81% | 66.64% | 50.56% | -15.77% | -27.08% |
| Enterprise Value (EV) 1 | 6,511 | 5,289 | 9,192 | 12,097 | 9,744 | 5,881 |
| Change | - | -18.77% | 73.81% | 31.61% | -19.45% | -39.64% |
| P/E | 14.1x | 13.9x | 12.7x | 16.8x | 15.7x | 15.9x |
| PBR | 2.37x | 1.85x | 2.54x | 2.87x | 2.25x | 1.62x |
| PEG | - | -0.8x | 0.2x | -8.11x | -1.5x | -0.6x |
| Capitalization / Revenue | 1.08x | 0.85x | 1.11x | 1.95x | 1.85x | 1.4x |
| EV / Revenue | 0.87x | 0.69x | 0.94x | 1.45x | 1.31x | 0.82x |
| EV / EBITDA | 8.54x | 7.36x | 7.15x | 9.56x | 9.14x | 8.32x |
| EV / EBIT | 9.88x | 8.46x | 7.73x | 10.4x | 9.97x | 9.36x |
| EV / FCF | 6.5x | 43.2x | 21x | 6.63x | 53.9x | 10.5x |
| FCF Yield | 15.4% | 2.31% | 4.76% | 15.1% | 1.86% | 9.54% |
| Dividend per Share 2 | 3.14 | 2.83 | 3.774 | 4.25 | 4 | - |
| Rate of return | 4.82% | 5.39% | 4.35% | 3.78% | 4.25% | - |
| EPS 2 | 4.6 | 3.782 | 6.831 | 6.69 | 6 | 4.32 |
| Distribution rate | 68.3% | 74.8% | 55.2% | 63.5% | 66.7% | - |
| Net sales 1 | 7,503 | 7,681 | 9,819 | 8,371 | 7,451 | 7,188 |
| EBITDA 1 | 762.2 | 718.8 | 1,286 | 1,265 | 1,066 | 706.5 |
| EBIT 1 | 659.2 | 624.9 | 1,189 | 1,161 | 977.5 | 628.4 |
| Net income 1 | 595.9 | 546.4 | 1,003 | 987.4 | 890.8 | 642.1 |
| Net Debt 1 | -1,617 | -1,229 | -1,668 | -4,254 | -4,028 | -4,161 |
| Reference price 2 | 65.09 | 52.55 | 86.79 | 112.50 | 94.20 | 68.50 |
| Nbr of stocks (in thousands) | 124,856 | 124,024 | 125,125 | 145,342 | 146,200 | 146,608 |
| Announcement Date | 11/03/21 | 29/03/22 | 25/03/23 | 15/03/24 | 17/03/25 | 13/03/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 383M | |
| 26.64x | 1.82x | 16.83x | 0.55% | 293B | |
| 23.64x | 9.53x | 17.11x | 0.37% | 184B | |
| 23.76x | 1.89x | 9.9x | 1.06% | 70.47B | |
| 19.8x | 0.42x | 8.01x | 1.7% | 44.43B | |
| 28.29x | 4.72x | 17.58x | 1.21% | 33.82B | |
| 33.58x | 19.75x | 24.5x | 1.27% | 32.78B | |
| 13.26x | 0.57x | 6.93x | 3.99% | 27.48B | |
| 15.89x | 0.3x | 8.84x | 0.76% | 20.18B | |
| 44.72x | - | - | 0.68% | 19.25B | |
| Average | 25.51x | 4.87x | 13.71x | 1.29% | 72.62B | |
| Weighted average by Cap. | 25.24x | 4.62x | 15.43x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6245 Stock
- Valuation Lanner Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
