|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,035.00 TWD | 0.00% |
|
-16.60% | +231.97% |
| 06-16 | LandMark Optoelectronics Corporation announces Annual dividend, payable on August 19, 2026 | CI |
| 06-11 | China's control over indium phosphide exports threatens AI data centre rollout | RE |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 188,272 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 231.96% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 186,493 | 185,581 | 182,560 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 240.67% | -0.49% | -1.63% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 113x | 70.5x | 81.1x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 33.4x | 24.2x | 14.9x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 1.2x | -6.2x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 39.7x | 23.3x | 15.3x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 39.3x | 23x | 14.8x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 81x | 46.1x | 29.4x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 91.6x | 49.2x | 31.4x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 349x | 94x | 87.7x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.29% | 1.06% | 1.14% |
| Dividend per Share 2 | 3 | 3 | 0.5 | - | - | 10.79 | 21.86 | 38.55 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.53% | 1.07% | 1.89% |
| EPS 2 | 3.69 | 3.59 | -2.31 | -0.59 | 4.63 | 17.97 | 28.88 | 25.08 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 60% | 75.7% | 154% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 4,740 | 8,085 | 12,300 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,304 | 4,026 | 6,209 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,036 | 3,775 | 5,820 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 1,661 | 2,744 | 2,320 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -1,779 | -2,691 | -5,712 |
| Reference price 2 | 196.50 | 106.00 | 106.00 | 387.00 | 613.00 | 2,035.00 | 2,035.00 | 2,035.00 |
| Nbr of stocks (in thousands) | 91,369 | 91,868 | 91,862 | 92,531 | 92,521 | 92,517 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 113.27x | 39.35x | 80.96x | 0.53% | 5.91B | |
| 58.56x | 9.23x | 46.76x | 1.36% | 194B | |
| 78.63x | 9.94x | 19.06x | -.--% | 105B | |
| 68.04x | - | - | 0.14% | 69.75B | |
| 56.49x | 11.2x | 42.45x | 0.85% | 59.07B | |
| 64.96x | 8.42x | 33.56x | 0.65% | 48.58B | |
| 32.61x | 9.06x | 25.47x | 1.01% | 45.79B | |
| 57.85x | 9.6x | 39.38x | 0.77% | 43.41B | |
| 8115.56x | 77.22x | 2428.11x | - | 42.96B | |
| 43.47x | 10.1x | 34.59x | 0.45% | 41.66B | |
| Average | 868.94x | 20.46x | 305.59x | 0.64% | 65.65B | |
| Weighted average by Cap. | 587.96x | 14.85x | 211.90x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
