|
End-of-day quote
Korea S.E.
05/11/2026
|
5-day change | 1st Jan Change | ||
| 85,700.00 KRW | -6.24% |
|
+2.76% | -9.98% |
| 11-03 | L&F Bags KRW1.035 Trillion LFP Supply Contract With LG Energy Solution | MT |
| 10-14 | L&F Says LFP Supply Contract Not Yet Finalized | MT |
Company Valuation: L&F Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,910,336 | 5,774,029 | 6,835,880 | 2,718,244 | 3,567,211 | 3,380,406 | - | - |
| Change | - | -16.44% | 18.39% | -60.24% | 31.23% | -5.24% | - | - |
| Enterprise Value (EV) 1 | 6,962 | 6,525 | 7,858 | 3,796 | 4,493 | 4,917 | 5,006 | 4,995 |
| Change | - | -6.28% | 20.43% | -51.69% | 18.37% | 9.45% | 1.79% | -0.21% |
| P/E | -53x | 26.7x | -35.1x | -7.19x | -6.14x | 147x | 32.9x | 17.2x |
| PBR | 9.5x | 4.51x | 6.22x | 3.79x | 4.87x | 4.75x | 4.24x | 3.49x |
| PEG | - | -0x | 0x | -0.1x | -0.2x | -1x | 0x | 0.2x |
| Capitalization / Revenue | 7.12x | 1.49x | 1.47x | 1.43x | 1.66x | 1.01x | 0.85x | 0.71x |
| EV / Revenue | 7.17x | 1.68x | 1.69x | 1.99x | 2.09x | 1.47x | 1.25x | 1.05x |
| EV / EBITDA | 108x | 21.9x | -44.7x | -7.66x | -62.8x | 17.6x | 16.1x | 12.4x |
| EV / EBIT | 157x | 24.5x | -35.4x | -7.44x | -28.6x | 25.1x | 23.5x | 16.7x |
| EV / FCF | -21.8x | -5.67x | -9.17x | 52.3x | -27x | -241x | 116x | 25.5x |
| FCF Yield | -4.59% | -17.7% | -10.9% | 1.91% | -3.71% | -0.41% | 0.86% | 3.92% |
| Dividend per Share 3 | 50 | 500 | 500 | - | - | - | - | 40 |
| Rate of return | 0.02% | 0.29% | 0.25% | - | - | - | - | 0.05% |
| EPS 3 | -4,198 | 6,499 | -5,813 | -11,266 | -15,508 | 583.3 | 2,605 | 4,976 |
| Distribution rate | -1.19% | 7.69% | -8.6% | - | - | - | - | 0.8% |
| Net sales 1 | 970.8 | 3,884 | 4,644 | 1,907 | 2,155 | 3,340 | 3,999 | 4,759 |
| EBITDA 1 | 64.72 | 297.4 | -175.8 | -495.3 | -71.55 | 279.5 | 310.8 | 401.6 |
| EBIT 1 | 44.25 | 266.2 | -222.3 | -510.2 | -156.8 | 195.7 | 212.7 | 299.2 |
| Net income 1 | -113.1 | 270.1 | -194.3 | -364.7 | -524.1 | 40.86 | 113 | 190.5 |
| Net Debt 1 | 51.92 | 750.9 | 1,022 | 1,078 | 925.8 | 1,537 | 1,625 | 1,615 |
| Reference price 3 | 222,400.00 | 173,500.00 | 204,000.00 | 81,000.00 | 95,200.00 | 85,700.00 | 85,700.00 | 85,700.00 |
| Nbr of stocks (in thousands) | 31,072 | 33,280 | 33,509 | 33,559 | 37,471 | 39,445 | - | - |
| Announcement Date | 08/02/22 | 30/01/23 | 26/01/24 | 21/01/25 | 02/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 146.91x | 1.47x | 17.59x | -.--% | 2.5B | |
| 32.5x | 7.18x | 18.48x | 1.23% | 239B | |
| 30.56x | 4.7x | 15.22x | 1.95% | 136B | |
| 31.48x | 3.77x | 19.49x | 0.92% | 83.82B | |
| 91.88x | 6.75x | 15.72x | 2.34% | 68.92B | |
| 16.09x | 5.78x | 25.66x | 4.59% | 59.75B | |
| 77.24x | 1.34x | 9.23x | 5.76% | 38.41B | |
| 11.34x | 1.12x | 6.07x | 2.72% | 34.53B | |
| 16.74x | 1.92x | 11.16x | 2.36% | 27.23B | |
| 46.27x | 5.74x | 31.61x | 1.23% | 25.62B | |
| Average | 50.10x | 3.98x | 17.02x | 2.31% | 71.57B | |
| Weighted average by Cap. | 38.03x | 5.28x | 17.41x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066970 Stock
- Valuation L&F Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
