Valuation Kossan Rubber Industries

Stocks

Market Closed - BURSA MALAYSIA 09:50:01 28/09/2026 BST			5-day change	1st Jan Change
1.160 ^MYR	-3.33%		-3.33%	+6.42%

08-20	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,926	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	6.15%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	2,133	2,096	2,050
Change	-	-68.44%	324.01%	62.33%	-78.41%	75.29%	-1.71%	-2.19%
P/E	1.72x	17.9x	330x	60.2x	18.2x	17.2x	16.7x	15x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.8x	0.78x	0.76x
PEG	-	-0.2x	-3.6x	0x	0.7x	1x	5.11x	1.4x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.37x	1.32x	1.25x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	1x	0.95x	0.87x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	7.23x	6.71x	5.93x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	11.2x	9.85x	8.43x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	75.4x	21.2x	22.5x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.33%	4.71%	4.45%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.49%	2.56%	2.8%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	180.2	187.5	206.9
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.200	1.200	1.200
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	17/02/22	16/02/23	22/02/24	20/02/25	23/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSSAN RUBBER INDUSTRIES	17.2x	1.05x	7.57x	2.48%	743M
COLOPLAST A/S	27x	3.97x	12.69x	4.88%	14.34B
INTCO MEDICAL TECHNOLOGY CO., LTD.	13.02x	-	-	2.77%	4.74B
ZHENDE MEDICAL CO., LTD.	42.19x	-	-	0.6%	3.09B
WINNER MEDICAL CO., LTD.	17.97x	-	-	2.8%	2.52B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	8.41x	0.5x	2.4x	5.31%	1.85B
JAFRON BIOMEDICAL CO.,LTD.	18.36x	-	-	-	1.73B
TOP GLOVE CORPORATION BHD.	26.02x	1.58x	10.34x	1.72%	1.49B
CAINA TECHNOLOGY CO., LTD.	89.49x	-	-	-	1.16B
Average	28.85x	1.77x	8.25x	2.94%	3.52B
Weighted average by Cap.	26.12x	3.31x	11.26x	3.69%