Valuation Kossan Rubber Industries

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:01 22/07/2026 BST			5-day change	1st Jan Change
1.040 ^MYR	0.00%		-0.95%	-4.59%

06-09	Kossan Rubber Industries Bhd Approves Final Single Tier Dividend for the Financial Year Ended 31 December 2025	CI
05-21	Kossan Rubber Industries posts quarterly profit attributable of 39.5 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,623	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	-4.83%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	1,823	1,505	1,529
Change	-	-68.44%	324.01%	62.33%	-78.41%	49.81%	-17.42%	1.6%
P/E	1.72x	17.9x	330x	60.2x	18.2x	16x	14.9x	13.3x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.69x	0.68x	0.65x
PEG	-	-0.2x	-3.6x	0x	0.7x	1.89x	1.99x	1.1x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.25x	1.19x	1.13x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.87x	0.68x	0.66x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.21x	4.77x	4.36x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	9.87x	7.26x	6.37x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	-1,263x	16.2x	16.1x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	-0.08%	6.17%	6.2%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0309	0.032	0.0372
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.98%	3.08%	3.57%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0648	0.0697	0.0781
Distribution rate	42.9%	40.7%	357%	170%	66.9%	47.7%	45.9%	47.6%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,104	2,198	2,331
EBITDA ¹	3,919	343.9	189	265.9	276.6	293.7	315.7	350.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	184.6	207.5	240
Net income ¹	2,854	156.6	14.22	120	151.3	164.6	176.7	197.6
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-800.1	-1,118	-1,094
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.040	1.040	1.040
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	17/02/22	16/02/23	22/02/24	20/02/25	23/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSSAN RUBBER INDUSTRIES	16.04x	0.87x	6.21x	2.98%	641M
COLOPLAST A/S	29.96x	3.97x	12.66x	4.92%	14.23B
INTCO MEDICAL TECHNOLOGY CO., LTD.	12.58x	-	-	2.86%	4.54B
ZHENDE MEDICAL CO., LTD.	46.88x	-	-	0.54%	3.4B
WINNER MEDICAL CO., LTD.	17.15x	-	-	2.96%	2.58B
JAFRON BIOMEDICAL CO.,LTD.	21.63x	-	-	-	2.02B
TOP GLOVE CORPORATION BHD.	22.37x	1.4x	8.94x	2%	1.27B
RIVERSTONE HOLDINGS LIMITED	18.62x	2.98x	9.91x	6.24%	987M
GVS S.P.A.	21.6x	2.36x	9.29x	0.57%	936M
SRI TRANG GLOVES (THAILAND)	21.27x	0.93x	9.82x	3.99%	870M
Average	22.81x	2.08x	9.47x	3.01%	3.15B
Weighted average by Cap.	26.26x	3.42x	11.75x	3.64%