|
Market Closed -
Nasdaq
21:00:00 09/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.260 USD | -6.58% |
|
+1.19% | +82.05% |
| 09-08 | Kopin Reports $2.4 Million OLED Microdisplay Order | MT |
| 09-08 | Kopin Corporation Secures USD 2.4 Million Order For OLED Microdisplays For International Thermal Weapon Sight Program | CI |
Company Valuation: Kopin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 818.6 | - | - |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 95.54% | - | - |
| Enterprise Value (EV) | 391.4 | 96.35 | 226.4 | 213.1 | 418.6 | 818.6 | 818.6 | 818.6 |
| Change | - | -75.38% | 134.96% | -5.88% | 96.48% | 95.54% | 0% | 0% |
| P/E | -29.1x | -4.95x | -11.4x | -4.21x | 238x | -195x | 912x | -456x |
| PBR | 9.76x | - | - | - | - | - | - | - |
| PEG | - | -0.1x | 0.8x | -0.1x | -2x | 1x | -8x | 2x |
| Capitalization / Revenue | 8.57x | 2.03x | 5.6x | 4.23x | 10.6x | 13.5x | 10.3x | 9.01x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 13.5x | 10.3x | 9.01x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -82.2x | -715x | -625x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -66.7x | -510x | -354x |
| EV / FCF | - | - | - | - | -0x | -43.7x | -759x | -1,190x |
| FCF Yield | - | - | - | - | -4.05% | -2.29% | -0.13% | -0.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.15 | -0.21 | -0.18 | -0.33 | 0.01 | -0.0233 | 0.005 | -0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 45.67 | 47.4 | 40.39 | 50.34 | 39.32 | 60.74 | 79.12 | 90.88 |
| EBITDA 1 | -13.11 | -19.8 | -16.57 | -14.49 | -9.025 | -9.958 | -1.145 | -1.31 |
| EBIT 1 | -13.78 | -21.79 | -17.18 | -43.26 | -9.854 | -12.26 | -1.604 | -2.31 |
| Net income 1 | -13.73 | -19.33 | -19.75 | -44.03 | 2.549 | -4.302 | 0.7535 | -2.61 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.370 | 1.040 | 2.050 | 1.390 | 2.380 | 4.560 | 4.560 | 4.560 |
| Nbr of stocks (in thousands) | 89,561 | 92,644 | 110,430 | 153,290 | 175,900 | 179,516 | - | - |
| Announcement Date | 08/03/22 | 14/03/23 | 14/03/24 | 17/04/25 | 13/04/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -195.46x | - | - | - | 819M | |
| 22.71x | 12.86x | 19.5x | 0.34% | 5,451B | |
| 23x | 11.3x | 15.31x | 1.1% | 2,032B | |
| 39.98x | 16.78x | 24.65x | 0.71% | 1,753B | |
| 13.77x | 8.38x | 10.12x | 0.05% | 1,130B | |
| 5.13x | 3.25x | 3.92x | 0.2% | 974B | |
| 88.47x | 16x | 60.74x | -.--% | 826B | |
| -45.28x | 9.07x | 25.24x | -.--% | 549B | |
| 209.18x | 45.38x | 92.35x | -.--% | 279B | |
| Average | 17.94x | 15.38x | 31.48x | 0.3% | 1,444B | |
| Weighted average by Cap. | 28.29x | 12.77x | 21.98x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KOPN Stock
- Valuation Kopin Corporation
Select your edition
All financial news and data tailored to specific country editions
