Valuation Kinpo Electronics, Inc.

Stocks

End-of-day quote Taiwan S.E. 07/09/2026			5-day change	1st Jan Change
32.30 ^TWD	-1.67%		-0.15%	+44.20%

08-14	Kinpo Electronics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-09	SpaceX IPO fever sparks hunt for proxy plays in Asia	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	16,427	23,288	19,772	24,030	39,039	33,722
Change	-	41.77%	-15.1%	21.53%	62.46%	-13.62%
Enterprise Value (EV) ¹	46,693	60,314	65,126	52,636	65,596	60,650
Change	-	29.17%	7.98%	-19.18%	24.62%	-7.54%
P/E	115x	1,615x	19.6x	31.9x	23.7x	21.5x
PBR	1.1x	1.47x	1.11x	1.12x	1.67x	1.48x
PEG	-	-17.8x	0x	-1.2x	0x	-3.45x
Capitalization / Revenue	0.13x	0.17x	0.11x	0.15x	0.24x	0.21x
EV / Revenue	0.36x	0.43x	0.36x	0.33x	0.4x	0.37x
EV / EBITDA	12.1x	14.9x	11.2x	8.95x	9.16x	9.42x
EV / EBIT	63.4x	47.9x	22.9x	17.5x	14.8x	15.1x
EV / FCF	-21.6x	-7.18x	-6.35x	4.03x	59.7x	40.8x
FCF Yield	-4.63%	-13.9%	-15.7%	24.8%	1.68%	2.45%
Dividend per Share ²	0.2913	0.2	0.2998	0.3	0.5999	0.6
Rate of return	2.4%	1.24%	2.22%	1.85%	2.28%	2.68%
EPS ²	0.1053	0.01	0.69	0.5099	1.109	1.04
Distribution rate	277%	2,000%	43.5%	58.8%	54.1%	57.7%
Net sales ¹	128,220	139,779	181,414	159,757	164,405	163,499
EBITDA ¹	3,861	4,054	5,813	5,881	7,164	6,438
EBIT ¹	736.7	1,259	2,845	3,001	4,425	4,023
Net income ¹	142.2	14.27	1,012	751	1,646	1,571
Net Debt ¹	30,266	37,026	45,354	28,606	26,556	26,927
Reference price ²	12.15	16.15	13.50	16.25	26.30	22.40
Nbr of stocks (in thousands)	1,351,991	1,441,996	1,464,612	1,478,765	1,484,391	1,505,457
Announcement Date	31/03/21	18/03/22	14/03/23	15/03/24	14/03/25	12/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINPO ELECTRONICS, INC.	-	-	-	-	1.54B
DELL TECHNOLOGIES INC.	21.43x	1.84x	14.56x	0.48%	339B
SEAGATE TECHNOLOGY HOLDINGS PLC	24.74x	9.98x	17.69x	0.35%	192B
HEWLETT PACKARD ENTERPRISE COMPANY	18.41x	1.79x	9.08x	1.09%	69.03B
LENOVO GROUP LIMITED	17.59x	0.45x	8.15x	1.82%	51.2B
ASIA VITAL COMPONENTS CO., LTD.	33.29x	5.8x	19.76x	1.25%	42.55B
KING SLIDE WORKS CO., LTD.	40.03x	24.56x	30.42x	1.11%	42B
HP INC.	13.15x	0.58x	7.05x	3.67%	29.43B
ASUSTEK COMPUTER INC.	12.93x	0.68x	10.12x	5.2%	23.52B
LITE-ON TECHNOLOGY CORPORATION	27.83x	2.86x	18.47x	2.65%	21.5B
Average	23.27x	5.39x	15.03x	1.96%	81.19B
Weighted average by Cap.	22.92x	5.01x	15.23x	0.97%