|
End-of-day quote
Shenzhen S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 17.41 CNY | +2.11% |
|
+4.56% | -20.39% |
| 08-27 | Kingnet Network's Attributable Profit Jumps 50% in H1 | MT |
| 08-26 | Kingnet Network Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Kingnet Network Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,261 | 13,826 | 23,798 | 28,943 | 46,724 | 36,926 | - | - |
| Change | - | 12.76% | 72.12% | 21.62% | 61.44% | -20.97% | - | - |
| Enterprise Value (EV) 1 | 12,261 | 13,826 | 21,004 | 25,701 | 42,618 | 30,963 | 27,428 | 24,533 |
| Change | - | 12.76% | 51.91% | 22.36% | 65.83% | -27.35% | -11.42% | -10.55% |
| P/E | 21.6x | 13.4x | 16.2x | 17.7x | 24.6x | 13.6x | 12.2x | 11x |
| PBR | 3.68x | 3.16x | 4.59x | 4.47x | 4.72x | 2.99x | 2.49x | 2.07x |
| PEG | - | 0.2x | 0.4x | 1.5x | 1.6x | 0.3x | 1.1x | 1x |
| Capitalization / Revenue | 5.16x | 3.71x | 5.54x | 5.65x | 8.77x | 4.19x | 4.08x | 3.89x |
| EV / Revenue | 5.16x | 3.71x | 4.89x | 5.02x | 8x | 3.51x | 3.03x | 2.58x |
| EV / EBITDA | 14.3x | 9.9x | 12.4x | 14.7x | 20.3x | 9.93x | 8.09x | 6.72x |
| EV / EBIT | 13.5x | 10.3x | 12.4x | 15.3x | 21.5x | 10.5x | 8.14x | 6.75x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1 | 0.1 | 0.1 | 0.2408 | 0.2467 | 0.3283 |
| Rate of return | - | - | 0.9% | 0.73% | 0.46% | 1.38% | 1.42% | 1.89% |
| EPS 2 | 0.27 | 0.49 | 0.69 | 0.77 | 0.89 | 1.284 | 1.428 | 1.578 |
| Distribution rate | - | - | 14.5% | 13% | 11.2% | 18.8% | 17.3% | 20.8% |
| Net sales 1 | 2,375 | 3,726 | 4,295 | 5,118 | 5,325 | 8,816 | 9,052 | 9,491 |
| EBITDA 1 | 857.6 | 1,397 | 1,692 | 1,748 | 2,097 | 3,117 | 3,389 | 3,651 |
| EBIT 1 | 906.2 | 1,341 | 1,698 | 1,675 | 1,981 | 2,960 | 3,368 | 3,636 |
| Net income 1 | 576.7 | 1,025 | 1,462 | 1,628 | 1,904 | 2,746 | 3,050 | 3,372 |
| Net Debt 1 | - | - | -2,795 | -3,242 | -4,106 | -5,963 | -9,499 | -12,394 |
| Reference price 2 | 5.82 | 6.56 | 11.17 | 13.61 | 21.87 | 17.41 | 17.41 | 17.41 |
| Nbr of stocks (in thousands) | 2,106,755 | 2,107,680 | 2,130,570 | 2,126,586 | 2,136,443 | 2,120,993 | - | - |
| Announcement Date | 28/04/22 | 26/04/23 | 29/04/24 | 25/04/25 | 28/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.28x | 3.43x | 9.69x | 1.41% | 5.38B | |
| 25.91x | 9.57x | 15.59x | 0.76% | 3,788B | |
| 120.51x | 52.1x | 84.57x | -.--% | 439B | |
| 63.44x | 13.4x | 28.26x | -.--% | 83.96B | |
| 104.81x | 8.9x | 22.56x | -.--% | 79.78B | |
| 380.71x | 16.25x | 64.21x | -.--% | 77.11B | |
| 38.15x | 1.91x | 15.25x | -.--% | 69.27B | |
| 196.75x | 6.29x | 24.28x | -.--% | 49.28B | |
| 111.72x | 4.59x | 22.29x | -.--% | 40.04B | |
| 27.99x | 5.79x | 27.77x | -.--% | 36.93B | |
| Average | 108.33x | 12.22x | 31.45x | 0.22% | 466.83B | |
| Weighted average by Cap. | 45.40x | 13.50x | 23.46x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002517 Stock
- Valuation Kingnet Network Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
