|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.00 SAR | +1.35% |
|
-1.64% | +50.00% |
| 07-03 | AlphaMena Reduces Kingdom Holding's PT, Affirms Add Rating | MT |
| 06-22 | Saudi's Kingdom Holding Declares Interim Dividend | MT |
Company Valuation: Kingdom Holding Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 28,684 | 26,497 | 32,760 | 29,647 | 43,878 | - | - |
| Change | - | -23.37% | -7.62% | 23.64% | -9.5% | 48% | - | - |
| Enterprise Value (EV) 1 | 52,821 | 43,604 | 39,986 | 43,668 | 40,891 | 55,326 | 55,695 | 43,878 |
| Change | - | -17.45% | -8.3% | 9.21% | -6.36% | 35.3% | 0.67% | -21.22% |
| P/E | 37.4x | 4.12x | 26.5x | - | - | 42.3x | 35.9x | 32.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.3x | - | - | - | 2x | 3.62x |
| Capitalization / Revenue | 24.8x | 11.5x | 9.8x | 13.7x | 11x | 17.8x | 16.5x | 15.6x |
| EV / Revenue | 35x | 17.5x | 14.8x | 18.3x | 15.2x | 22.5x | 20.9x | 15.6x |
| EV / EBITDA | 76.6x | 32x | 29.3x | 42.2x | 32.2x | 58.8x | 51.4x | - |
| EV / EBIT | 93.9x | 37.4x | 40.1x | 52.1x | 37.9x | 76.8x | 65.8x | - |
| EV / FCF | 84.1x | 27.2x | 124x | 18.2x | 126x | 206x | 83.3x | - |
| FCF Yield | 1.19% | 3.68% | 0.81% | 5.49% | 0.79% | 0.49% | 1.2% | - |
| Dividend per Share 2 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Rate of return | 2.77% | 3.62% | 3.92% | 3.17% | 3.5% | 2.36% | 2.36% | 2.36% |
| EPS 2 | 0.27 | 1.88 | 0.27 | - | - | 0.28 | 0.33 | 0.36 |
| Distribution rate | 104% | 14.9% | 104% | - | - | 100% | 84.8% | 77.8% |
| Net sales 1 | 1,508 | 2,492 | 2,703 | 2,391 | 2,692 | 2,459 | 2,660 | 2,805 |
| EBITDA 1 | 689.3 | 1,364 | 1,366 | 1,035 | 1,270 | 941 | 1,084 | - |
| EBIT 1 | 562.8 | 1,167 | 997.3 | 837.6 | 1,080 | 720 | 847 | - |
| Net income 1 | 1,017 | 6,958 | 1,013 | 1,237 | 2,143 | 1,052 | 1,213 | 1,325 |
| Net Debt 1 | 15,392 | 14,921 | 13,489 | 10,908 | 11,244 | 11,448 | 11,817 | - |
| Reference price 2 | 10.10 | 7.74 | 7.15 | 8.84 | 8.00 | 11.84 | 11.84 | 11.84 |
| Nbr of stocks (in thousands) | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | - | - |
| Announcement Date | 28/02/22 | 30/03/23 | 26/03/24 | 17/03/25 | 24/03/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 22.5x | 58.79x | 2.36% | 11.68B | |
| 12.32x | 1.16x | 5.4x | 2.39% | 17.18B | |
| 7.65x | 14.02x | - | 0.51% | 13.72B | |
| 6.4x | 9.91x | 28.93x | 2.48% | 12.11B | |
| 22.62x | 1.55x | 8.73x | 6.53% | 10.86B | |
| Average | 12.24x | 9.83x | 25.46x | 2.85% | 13.11B | |
| Weighted average by Cap. | 11.87x | 9.33x | 23.63x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4280 Stock
- Valuation Kingdom Holding Company
Select your edition
All financial news and data tailored to specific country editions
