Valuation Kinden Corporation

Stocks

Delayed Japan Exchange Other stock markets 07:24:59 03/08/2026 BST			5-day change	1st Jan Change
6,952.00 ^JPY	-1.95%		-10.81%	+2.34%

07-29	Kinden Corporation Provides Special Cash Dividend Guidance for the Second Quarter-End and Year-End of the Fiscal Year Ending March 31, 2027	CI
07-29	Kinden Corporation Provides Cash Dividend Guidance Second Quarter-End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	323,403	326,929	543,420	667,627	1,380,406	1,166,175	-	-
Change	-	1.09%	66.22%	22.86%	106.76%	-15.52%	-	-
Enterprise Value (EV) ¹	140,551	143,961	357,520	486,407	1,202,859	1,205,781	1,063,160	1,160,413
Change	-	2.43%	148.35%	36.05%	147.29%	0.24%	-11.83%	9.15%
P/E	12.3x	11.4x	16.3x	14.2x	19.9x	15.8x	14.9x	13.5x
PBR	0.63x	0.61x	0.95x	1.11x	2.09x	2.01x	1.94x	1.8x
PEG	-	1.28x	0.9x	0.3x	0.4x	0.6x	2.41x	1.3x
Capitalization / Revenue	0.57x	0.54x	0.83x	0.95x	1.84x	1.42x	1.35x	1.29x
EV / Revenue	0.25x	0.24x	0.55x	0.69x	1.6x	1.47x	1.23x	1.29x
EV / EBITDA	3.21x	3.25x	7.24x	7.14x	12.1x	10.7x	8.52x	8.6x
EV / EBIT	3.79x	3.85x	8.38x	7.98x	13.3x	11.7x	9.29x	9.33x
EV / FCF	6.12x	52.2x	21.9x	17.3x	43.3x	75.8x	15.9x	14.3x
FCF Yield	16.3%	1.92%	4.57%	5.79%	2.31%	1.32%	6.29%	6.98%
Dividend per Share ²	37	40	63	90	130	240	217.3	249
Rate of return	2.34%	2.51%	2.34%	2.69%	1.86%	3.39%	3.06%	3.51%
EPS ²	128.6	140.2	165.3	236.3	350.5	448.4	476.1	526.1
Distribution rate	28.8%	28.5%	38.1%	38.1%	37.1%	53.5%	45.6%	47.3%
Net sales ¹	566,794	609,132	654,516	705,058	750,742	819,583	863,000	902,700
EBITDA ¹	43,771	44,234	49,409	68,088	99,210	113,200	124,720	134,967
EBIT ¹	37,087	37,430	42,677	60,979	90,256	103,500	114,414	124,400
Net income ¹	26,366	28,722	33,553	47,250	69,447	75,140	82,200	85,940
Net Debt ¹	-182,852	-182,968	-185,900	-181,220	-177,547	39,605	-103,015	-5,762
Reference price ²	1,578.00	1,595.00	2,696.00	3,350.00	6,972.00	7,090.00	7,090.00	7,090.00
Nbr of stocks (in thousands)	204,945	204,971	201,565	199,292	197,993	164,482	-	-
Announcement Date	28/04/22	26/04/23	24/04/24	25/04/25	27/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINDEN CORPORATION	15.81x	1.47x	10.65x	3.38%	7.32B
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.51x	1.13x	6.21x	4.33%	78.12B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.17%	56.76B
FERROVIAL N.V.	53.87x	4.61x	29x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.66x	15.29x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	26.78x	0.53x	8.25x	2.27%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
Average	29.21x	1.96x	15.75x	2.1%	48.78B
Weighted average by Cap.	33.76x	2.23x	17.57x	1.75%