Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 971.5 - -
Change - -29.24% 18.31% -18.8% -48.62% 82.21% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 1,052 1,042 1,048
Change - -29.24% 22.15% -18.9% -44.17% 76.11% -1% 0.65%
P/E 21.2x 14.9x 21.6x 21.2x 15.8x 22.9x 18.7x 16x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 7.12x 6.15x 6.03x
PEG - 3.77x -1.4x -1.5x -0.6x 0.8x 0.8x 0.9x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.7x 0.67x 0.64x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.76x 0.72x 0.69x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 12.2x 10.5x 9.38x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 15.9x 13.6x 11.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 2.76% 2.76% 2.76%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.536 3.095 3.633
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 63.1% 51.7% 44%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,384 1,444 1,511
EBITDA 1 126.4 140.9 115.7 89.69 72.79 86.35 98.96 111.8
EBIT 1 106.6 116.9 87.12 69.72 50.08 66.14 76.85 88.1
Net income 1 75.18 75.43 61.08 50.41 34.82 43.4 52.36 60.18
Net Debt 1 - - 41.48 32.35 64.26 80.61 70.05 76.76
Reference price 2 75.22 54.83 67.56 56.70 30.92 57.95 57.95 57.95
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,765 - -
Announcement Date 07/02/22 06/02/23 05/02/24 03/02/25 02/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.85x0.76x12.18x2.76% 972M
22.16x4.55x15.22x2.64% 108B
19.63x0.35x8.82x4.18% 7.97B
12.97x0.28x7.59x4.14% 5.05B
33.08x0.73x15.21x5.62% 4.24B
13.7x0.33x5.42x4.61% 3.95B
73.43x3.13x11.06x-.--% 3.64B
18.62x0.17x7.5x2.42% 2.62B
13.64x - - 3.78% 1.52B
7.61x - - 6.49% 1.11B
Average 23.77x 1.29x 10.37x 3.66% 13.88B
Weighted average by Cap. 22.84x 3.75x 14.00x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.