Valuation Keyence Corporation Thailand S.E.
Stocks
KEYENCE23
TH3932121306
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 2.980 THB | -1.97% |
|
-2.61% | +41.90% |
| 10-29 | Not All AI Billions Are Equal |  |
| 10-29 | Keyence to Conduct Five-for-One Stock Split to Increase Liquidity | MT |
Company Valuation: Keyence Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,290,446 | 14,612,193 | 17,289,660 | 14,777,076 | 14,328,389 | 18,519,204 | - | - |
| Change | - | 9.95% | 18.32% | -14.53% | -3.04% | 29.25% | - | - |
| Enterprise Value (EV) 1 | 12,285,874 | 13,671,735 | 16,156,884 | 13,557,842 | 12,834,500 | 16,817,535 | 16,608,826 | 16,341,996 |
| Change | - | 11.28% | 18.18% | -16.09% | -5.34% | 31.03% | -1.24% | -1.61% |
| P/E | 43.8x | 40.3x | 46.8x | 37.1x | 32.2x | 30.4x | 28.8x | 26.2x |
| PBR | 6.11x | 5.86x | 6.16x | 4.75x | 4.13x | 4.75x | 4.29x | 3.85x |
| PEG | - | 2.1x | 25.43x | 4.73x | 2.8x | 0.8x | 5.21x | 2.6x |
| Capitalization / Revenue | 17.6x | 15.8x | 17.9x | 14x | 12.3x | 12.2x | 11.3x | 10.3x |
| EV / Revenue | 16.3x | 14.8x | 16.7x | 12.8x | 11x | 11.1x | 10.1x | 9.1x |
| EV / EBITDA | 28.8x | 26.8x | 31.8x | 24x | 20.9x | 19.4x | 18.4x | 16.5x |
| EV / EBIT | 29.4x | 27.4x | 32.6x | 24.7x | 21.5x | 19.8x | 18.9x | 16.9x |
| EV / FCF | 47.2x | 95x | 111x | 34.3x | 108x | 53.9x | 38x | 31.9x |
| FCF Yield | 2.12% | 1.05% | 0.9% | 2.91% | 0.92% | 1.86% | 2.63% | 3.14% |
| Dividend per Share 2 | 200 | 300 | 300 | 350 | 550 | 686.7 | 758 | 842.3 |
| Rate of return | 0.36% | 0.5% | 0.42% | 0.57% | 0.93% | 0.9% | 0.99% | 1.1% |
| EPS 2 | 1,251 | 1,497 | 1,524 | 1,644 | 1,836 | 2,508 | 2,647 | 2,913 |
| Distribution rate | 16% | 20% | 19.7% | 21.3% | 30% | 27.4% | 28.6% | 28.9% |
| Net sales 1 | 755,174 | 922,422 | 967,288 | 1,059,145 | 1,169,289 | 1,521,408 | 1,636,537 | 1,795,743 |
| EBITDA 1 | 426,666 | 510,437 | 508,781 | 564,968 | 612,986 | 867,946 | 901,202 | 987,454 |
| EBIT 1 | 418,045 | 498,914 | 495,014 | 549,775 | 595,759 | 847,743 | 880,630 | 965,971 |
| Net income 1 | 303,360 | 362,963 | 369,642 | 398,656 | 445,185 | 610,900 | 640,314 | 702,956 |
| Net Debt 1 | -1,004,572 | -940,458 | -1,132,776 | -1,219,234 | -1,493,889 | -1,701,668 | -1,910,378 | -2,177,207 |
| Reference price 2 | 54,800.00 | 60,250.00 | 71,290.00 | 60,930.00 | 59,080.00 | 76,360.00 | 76,360.00 | 76,360.00 |
| Nbr of stocks (in thousands) | 242,526 | 242,526 | 242,526 | 242,525 | 242,525 | 242,525 | - | - |
| Announcement Date | 27/04/22 | 27/04/23 | 25/04/24 | 25/04/25 | 24/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.6x | 5.87x | 17.38x | 0.63% | 202B | |
| 30.44x | 11.05x | 19.38x | 0.9% | 117B | |
| 47.46x | 6x | 20.27x | 0.89% | 111B | |
| 13.31x | 0.3x | 6.7x | 3.78% | 107B | |
| 33.48x | 5.49x | 18.04x | 1.02% | 79.45B | |
| 57.69x | 6.68x | 28.48x | 0.22% | 71.05B | |
| 20.48x | 3.42x | 13.09x | 1.31% | 64.04B | |
| 17.26x | 1.02x | 11.5x | 0.72% | 58.08B | |
| 14.87x | 5.23x | 10.62x | 0.85% | 47.78B | |
| Average | 29.51x | 5.01x | 16.16x | 1.15% | 95.32B | |
| Weighted average by Cap. | 30.58x | 5.39x | 16.58x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6861 Stock
- KEYENCE23 Stock
- Valuation Keyence Corporation
Select your edition
All financial news and data tailored to specific country editions
