Valuation KeyCorp

Stocks

Market Closed - NYSE 21:00:02 04/09/2026 BST			5-day change	1st Jan Change
22.18 ^USD	+0.27%		+1.23%	+7.46%

09-02	Cari LLC announced that it expects to receive funding from a group of investors	CI
08-31	Keycorp Announces Appointment of Chris Doll to Chief Strategy Officer and Deputy Cfo, Effective August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	23,669	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	5.6%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	23,669	23,669	23,669
Change	-	-24.53%	-17.04%	40.65%	18.2%	5.6%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.1x	10.3x	9.15x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.35x	1.29x	1.3x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.7x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	2.93x	2.75x	2.63x
EV / Revenue	0x	0x	0x	0x	0x	2.93x	2.75x	2.63x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.5x	6.73x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8273	0.8641	0.9043
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.73%	3.9%	4.08%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.828	2.153	2.425
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.3%	40.1%	37.3%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,067	8,595	9,003
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,157	3,518	-
Net income ¹	2,519	1,799	824	-304	1,686	1,963	2,201	2,402
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	22.18	22.18	22.18
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,067,129	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYCORP	12.13x	-	-	3.73%	23.67B
JPMORGAN CHASE & CO.	14.19x	-	-	1.76%	953B
BANK OF AMERICA CORPORATION	13.4x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	412B
HSBC HOLDINGS PLC	13.06x	-	-	4%	366B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.89%	334B
BANK OF CHINA LIMITED	6.76x	-	-	4.68%	298B
ROYAL BANK OF CANADA	18.07x	-	-	2.35%	292B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.17x	-	-	2.6%	273B
WELLS FARGO & COMPANY	12.32x	-	-	2.12%	272B
Average	11.78x			3.29%	366.2B
Weighted average by Cap.	12.01x			3.02%