Company Valuation: Keros Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,369 1,323 1,191 641.2 620.3 226.5 - -
Change - -3.39% -9.94% -46.17% -3.27% -63.48% - -
Enterprise Value (EV) 1,369 1,323 860 81.3 620.3 226.5 226.5 226.5
Change - -3.39% -34.98% -90.55% 662.95% -63.48% 0% 0%
P/E -23.2x -11.6x -7.65x -3.17x 8.85x -2.06x -1.83x -2.45x
PBR - - - - - - - -
PEG - -0.2x -0.3x 0.82x -0x 0x -0.1x 0.1x
Capitalization / Revenue 68.1x - 7,889x 181x 2.54x 14.6x 16.5x 5.07x
EV / Revenue 0x - 0.01x 0x 0x 14.6x 16.5x 5.07x
EV / EBITDA - - -0x -0x 0x -2.05x -2.6x -
EV / EBIT -0x -0x -0x -0x 0x -1.88x -1.47x -1.64x
EV / FCF -0x -0x -0x -0x 0x -2.28x -1.8x -1.92x
FCF Yield -4.61% -5.39% -10.7% -25.3% 17.1% -43.8% -55.4% -52%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.52 -4.15 -5.2 -5 2.3 -5.537 -6.236 -4.657
Distribution rate - - - - - - - -
Net sales 1 20.1 - 0.151 3.55 244.1 15.57 13.73 44.69
EBITDA 1 - - -169.1 -209.6 69.08 -110.4 -87.15 -
EBIT 1 -56.37 -114.8 -169.9 -210.8 67.57 -120.5 -154.3 -137.9
Net income 1 -58.74 -104.7 -153 -187.4 87.01 -110.4 -147.4 -133
Net Debt - - -331.1 -559.9 - - - -
Reference price 2 58.51 48.02 39.76 15.83 20.36 11.42 11.42 11.42
Nbr of stocks (in thousands) 23,399 27,543 29,959 40,507 30,466 19,827 - -
Announcement Date 09/03/22 03/03/23 28/02/24 26/02/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.06x - - -.--% 227M
17.08x6.33x12.4x1.75% 63.48B
30.03x7.96x26.08x0.05% 54.55B
37.03x6.57x19.63x0.87% 53.59B
35.05x3.37x14.55x-.--% 44.75B
48.28x5.55x30.42x-.--% 41.62B
-19.33x186.93x-20.57x-.--% 39.91B
30.28x7.94x20.6x0.4% 32.47B
36.51x6.64x22.27x-.--% 26.7B
26.96x5.67x14.71x-.--% 23.36B
Average 23.98x 26.33x 15.57x 0.31% 38.07B
Weighted average by Cap. 26.53x 25.23x 15.68x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Keros Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Keros Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Keros Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Keros Therapeutics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Keros Therapeutics, Inc.
  1. Stock Market
  2. Stocks
  3. KROS Stock
  4. Valuation Keros Therapeutics, Inc.