Valuation Kering

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 24/07/2026 BST			5-day change	1st Jan Change
242.30 ^EUR	+1.47%		-3.96%	-19.50%

07-21	Swatch upbeat for the rest of 2026, despite mixed first half
07-20	No Gucci, no problem? Coty learns to live without flagship brand	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	29,711	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-19.49%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	38,766	38,154	37,437
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-13.74%	-1.58%	-1.88%
P/E	27.7x	16.2x	16.4x	25.8x	510x	42.6x	26.3x	19.4x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	1.98x	1.87x	1.75x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.4x	0.5x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.02x	1.9x	1.77x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.63x	2.44x	2.23x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	10.3x	8.98x	7.77x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	21.1x	16.7x	13.2x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	16.8x	17x	16.5x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	5.97%	5.87%	6.07%
Dividend per Share ²	12	14	14	6	3	3.547	4.886	6.519
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.46%	2.02%	2.69%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.69	9.205	12.5
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	62.3%	53.1%	52.1%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,730	15,646	16,751
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,747	4,247	4,816
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,833	2,286	2,826
Net income ¹	3,176	3,614	2,983	1,133	72	730	1,150	1,523
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,055	8,443	7,726
Reference price ²	706.90	475.50	399.00	238.25	301.00	242.30	242.30	242.30
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,620	-	-
Announcement Date	17/02/22	15/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KERING	42.59x	2.63x	10.34x	1.46%	33.83B
INDITEX	25.01x	3.85x	13.62x	3.56%	193B
FAST RETAILING CO., LTD.	46.31x	5.68x	23.68x	0.8%	143B
ROSS STORES, INC.	30.64x	2.92x	19.53x	0.75%	76.63B
TAPESTRY, INC.	20.93x	3.78x	15.1x	1.12%	28.81B
HENNES & MAURITZ AB	21.14x	1.42x	8.04x	4.45%	27.01B
NEXT PLC	18.62x	2.57x	11.46x	1.93%	22.52B
BURLINGTON STORES, INC.	30.23x	1.76x	14.87x	-.--%	21.77B
LPP SA	14.31x	1.69x	7.28x	4.52%	9.88B
THE GAP, INC.	7.11x	0.36x	3.43x	3.61%	6.84B
Average	25.69x	2.67x	12.74x	2.22%	56.33B
Weighted average by Cap.	31.38x	3.78x	16.31x	2.08%