Valuation Kering Xetra

Stocks

Market Closed - Xetra Other stock markets 16:35:56 18/06/2026 BST			After hours 19:10:41
276.80 ^EUR	+4.49%		276.70	-0.04%

06-17	KERING : Bernstein reiterates its Neutral rating	ZD
06-15	AlphaValue/Baader Europe Downgrades Kering to Add, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	32,482	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-11.98%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	41,702	41,453	40,857
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-7.21%	-0.6%	-1.44%
P/E	27.7x	16.2x	16.4x	25.8x	510x	43.8x	28.5x	21x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.16x	2.04x	1.92x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.5x	0.6x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.2x	2.07x	1.94x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.83x	2.65x	2.44x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	11x	9.63x	8.4x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	22.4x	17.9x	14.3x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	16.3x	19.1x	18.7x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	6.15%	5.24%	5.36%
Dividend per Share ²	12	14	14	6	3	3.629	5.159	6.851
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.37%	1.95%	2.59%
EPS ²	25.49	29.31	24.37	9.24	0.59	6.044	9.308	12.6
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	60%	55.4%	54.4%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,732	15,654	16,753
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,790	4,303	4,865
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,863	2,319	2,854
Net income ¹	3,176	3,614	2,983	1,133	72	747.5	1,155	1,529
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,220	8,971	8,375
Reference price ²	706.90	475.50	399.00	238.25	301.00	264.90	264.90	264.90
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,620	-	-
Announcement Date	17/02/22	15/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	25.92x	3.85x	13.59x	3.43%	204B
FAST RETAILING CO., LTD.	51.48x	6.25x	26.28x	0.72%	159B
ROSS STORES, INC.	29.92x	2.84x	19.06x	0.77%	74.82B
TAPESTRY, INC.	21.42x	3.86x	15.46x	1.1%	29.47B
HENNES & MAURITZ AB	20.95x	1.44x	8.06x	4.41%	28.24B
NEXT PLC	17.86x	2.48x	10.97x	2.01%	21.66B
BURLINGTON STORES, INC.	28.57x	1.66x	14.09x	-.--%	20.57B
LPP SA	13.63x	1.65x	6.88x	4.89%	9.66B
THE GAP, INC.	7.86x	0.41x	3.83x	3.27%	7.54B
Average	24.18x	2.71x	13.14x	2.29%	61.61B
Weighted average by Cap.	32.61x	4.06x	17.45x	2.06%