|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 450,000.00 KRW | +2.04% |
|
+13.49% | +7.02% |
| 07-16 | KCC Declares Quarterly Cash Dividend of KRW 1,000 Per Share | MT |
| 05-27 | Glencore says co closes agreement with Gecamines for land access at KCC | RE |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412,318 | 1,680,428 | 1,731,907 | 3,092,429 | 3,177,268 | - | - |
| Change | - | - | 3.06% | 78.56% | 2.74% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 7,399 | 7,316 | 7,054 |
| Change | - | - | 281.9% | 7.67% | 7.09% | -1.12% | -3.58% |
| P/E | -52.7x | - | 5.58x | 2.01x | 2.89x | 6.97x | 14x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.34x | 0.41x | 0.35x |
| PEG | - | - | - | 0x | -0.1x | -0.1x | -0.3x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.46x | 0.45x | 0.41x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 1.06x | 1.04x | 0.91x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 7.79x | 8.05x | 7.07x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 16.2x | 15x | 13.2x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 12.4x | 13x | 12.6x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 8.1% | 7.71% | 7.92% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 13,000 | 13,000 | 15,000 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 2.89% | 2.89% | 3.33% |
| EPS 3 | -5,978 | - | 42,230 | 209,201 | 155,608 | 64,557 | 32,168 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 8.35% | 20.1% | 46.6% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,959 | 7,020 | 7,783 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 950 | 908.9 | 997.6 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 456 | 486.2 | 534.7 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,362 | 570.4 | 276.4 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 4,222 | 4,139 | 3,877 |
| Reference price 3 | 315,000.00 | 228,500.00 | 235,500.00 | 420,500.00 | 450,000.00 | 450,000.00 | 450,000.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,061 | - | - |
| Announcement Date | 14/02/22 | 07/02/24 | 07/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.89x | 1.06x | 7.79x | 2.89% | 2.25B | |
| 18.17x | 0.83x | 5.92x | 4.46% | 22.58B | |
| 13.12x | - | - | 6.3% | 19.52B | |
| -317.89x | - | - | -.--% | 14.47B | |
| -126.1x | 0.83x | 6.4x | 0.82% | 14.38B | |
| 16.63x | 2.13x | 46.16x | 2.26% | 10.98B | |
| 23.51x | 3.55x | 13.25x | 0.76% | 8.01B | |
| 24.07x | 0.84x | 12.54x | 1.82% | 6.12B | |
| 26.2x | 1.87x | 15.42x | 1.6% | 5.84B | |
| 26.3x | 2.86x | 17.4x | 1.64% | 5.17B | |
| Average | -29.31x | 1.75x | 15.61x | 2.26% | 10.93B | |
| Weighted average by Cap. | -45.13x | 1.54x | 14.77x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Select your edition
All financial news and data tailored to specific country editions
