Valuation KB Financial Group Inc.

Stocks

End-of-day quote Korea S.E. 28/10/2026			5-day change	1st Jan Change
154,000.00 ^KRW	+4.34%		-4.11%	+23.50%

10:36am	KB Kookmin Bank to Issue Up to KRW340 Billion in Contingent Capital Securities	MT
08:17am	KB Financial Logs Higher Q3 Attributable Net Income; Sales Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	55,053,438	-	-
Change	-	-11.82%	9.05%	50.66%	45.12%	22.2%	-	-
Enterprise Value (EV)	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	55,053,438	55,053,438	55,053,438
Change	-	-11.82%	9.05%	50.66%	45.12%	22.2%	0%	0%
P/E	5.05x	4.53x	4.78x	6.44x	8.08x	8.22x	7.64x	7.17x
PBR	0.45x	0.39x	0.36x	0.55x	0.77x	0.9x	0.83x	0.77x
PEG	-	-2.67x	0.84x	0.5x	0.4x	0.4x	1x	1.09x
Capitalization / Revenue	1.48x	1.26x	1.3x	1.86x	2.62x	2.85x	2.78x	2.7x
EV / Revenue	0x	0x	0x	0x	0x	2.85x	2.78x	2.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.66x	4.54x	4.39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2,940	2,950	3,060	3,174	4,367	5,002	5,519	6,095
Rate of return	5.35%	6.08%	5.66%	3.83%	3.5%	3.25%	3.58%	3.96%
EPS ²	10,890	10,705	11,312	12,880	15,437	18,727	20,165	21,489
Distribution rate	27%	27.6%	27.1%	24.6%	28.3%	26.7%	27.4%	28.4%
Net sales ¹	14,484	15,013	15,815	16,676	17,172	19,293	19,813	20,407
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,283	5,639	9,582	10,090	10,894	11,802	12,121	12,538
Net income ¹	4,410	4,413	4,632	5,078	5,843	6,643	6,907	7,136
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	55,000.00	48,500.00	54,100.00	82,900.00	124,700.00	154,000.00	154,000.00	154,000.00
Nbr of stocks (in thousands)	389,634	389,634	380,898	374,490	361,282	351,106	-	-
Announcement Date	08/02/22	07/02/23	07/02/24	05/02/25	05/02/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KB FINANCIAL GROUP INC.	8.22x	-	-	3.25%	40.22B
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	9.93x			3.63%	359.18B
Weighted average by Cap.	10.38x			3.46%