Valuation KB Financial Group Inc.

Equities

End-of-day quote Korea S.E. Other stock markets 20/04/2026			5-day change	1st Jan Change
160,900.00 ^KRW	-0.86%		+1.64%	+29.03%

04-09	Tranche Update on KB Financial Group Inc.'s Equity Buyback Plan announced on February 5, 2026.	CI
04-09	Tranche Update on KB Financial Group Inc.'s Equity Buyback Plan announced on February 5, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	57,069,256	-	-
Change	-	-11.82%	9.05%	50.66%	45.12%	26.67%	-	-
Enterprise Value (EV)	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	57,069,256	57,069,256	57,069,256
Change	-	-11.82%	9.05%	50.66%	45.12%	26.67%	0%	0%
P/E ratio	5.05x	4.53x	4.78x	6.44x	8.08x	9.08x	8.39x	7.02x
PBR	0.45x	0.39x	0.36x	0.55x	0.77x	0.94x	0.87x	0.75x
PEG	-	-2.67x	0.84x	0.5x	0.4x	0.6x	1.03x	0.4x
Capitalization / Revenue	1.48x	1.26x	1.3x	1.86x	2.62x	3.08x	3x	2.8x
EV / Revenue	0x	0x	0x	0x	0x	3.08x	3x	2.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.03x	4.88x	4.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2,940	2,950	3,060	3,174	4,367	4,729	5,126	6,083
Rate of return	5.35%	6.08%	5.66%	3.83%	3.5%	2.94%	3.19%	3.78%
EPS ²	10,890	10,705	11,312	12,880	15,437	17,727	19,174	22,908
Distribution rate	27%	27.6%	27.1%	24.6%	28.3%	26.7%	26.7%	26.6%
Net sales ¹	14,484	15,013	15,815	16,676	17,172	18,532	19,013	20,392
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,283	5,639	9,582	10,090	10,894	11,342	11,694	12,821
Net income ¹	4,410	4,413	4,632	5,078	5,843	6,296	6,589	7,202
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	55,000.00	48,500.00	54,100.00	82,900.00	124,700.00	160,900.00	160,900.00	160,900.00
Nbr of stocks (in thousands)	389,634	389,634	380,898	374,490	361,282	354,688	-	-
Announcement Date	08/02/22	07/02/23	07/02/24	05/02/25	05/02/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KB FINANCIAL GROUP INC.	9.16x	-	-	2.91%	39.4B
JPMORGAN CHASE & CO.	13.92x	-	-	2.03%	831B
BANK OF AMERICA CORPORATION	12.05x	-	-	2.19%	384B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.93x	-	-	5.24%	372B
HSBC HOLDINGS PLC	11.88x	-	-	4.42%	317B
CHINA CONSTRUCTION BANK CORPORATION	5.82x	-	-	5.23%	296B
BANK OF CHINA LIMITED	6.01x	-	-	5.2%	257B
ROYAL BANK OF CANADA	15.66x	-	-	2.75%	250B
WELLS FARGO & COMPANY	11.67x	-	-	2.31%	249B
COMMONWEALTH BANK OF AUSTRALIA	27.49x	-	-	2.84%	214B
Average	11.96x			3.51%	321.02B
Weighted average by Cap.	12.00x			3.35%