Valuation: KAYAC Inc.

Market Cap 6.13B 38.93M 34.87M 32.07M 29.06M 54.32M 3.7B 55.34M 382M 154M 1.94B 146M 143M P/E 2024
49.1x
P/E 2025 11.8x
Enterprise Value 4.11B 26.1M 23.37M 21.5M 19.48M 36.41M 2.48B 37.09M 256M 103M 1.3B 97.94M 95.86M EV / Sales 2024
0.35x
EV / Sales 2025 0.3x
Free-Float
37.34%
Yield 2024
0.86%
Yield 2025 0.78%
09-28 Kayac Inc. (TSE Growth: 3904) agreed to acquire a 96.1% stake in Shuri Tofu Co., Ltd. from Yukino Teruya. CI
01-13 Sukidayo.inc announced that it has received ¥85 million in funding from Mint, i-nest capital Co., Ltd., UNERI,Inc., ANRI, KAYAC Inc. CI
11-27 Tranche Update on KAYAC Inc.'s Equity Buyback Plan announced on November 26, 2025. CI
11-26 KAYAC Inc.'s Equity Buyback announced on November 26, 2025, has closed with 700,000 shares, representing 4.35% for ¥391.30 million. CI
11-26 KAYAC Inc. authorizes a Buyback Plan. CI
11-26 KAYAC Inc. announces an Equity Buyback for 700,000 shares, representing 4.35% for ¥391.3 million. CI
03/09/25 Sonic Odeeo Ltd. announced that it has received $1 million in funding from KAYAC Inc. CI
11/08/25 ATOMica Co. Ltd. announces tranche update CI
11/08/25 Real Akiba Inc announced that it has received ¥500 million in funding from Anomaly Partners, LLC, GENDA GiGO Entertainment Co., Ltd., UNITED, Inc., MIXIT, Inc., GLOE Inc., KAYAC Inc. CI
30/06/25 Leader Electronics Corporation completed the acquisition of Ai Picasso inc. from AIdeaLab Inc. and KAYAC Inc.. CI
16/06/25 Leader Electronics Corporation agreed to acquire Ai Picasso inc. from AIdeaLab Inc. and KAYAC Inc. for approximately ¥200 million CI
14/05/25 Utoniq,Inc. announced that it has received ¥520 million in funding from i-nest capital Co., Ltd., Hakuhodo DY Ventures Inc., GOLDEN EGG Ventures Inc., Amuse Inc., KAYAC Inc., Chiba Dojo Co., Ltd., another investor CI
21/04/25 KAYAC Inc. acquired an unknown minority stake in Somethingfun, Inc. CI
1 day-2.69%
1 week-1.24%
1 month-7.01%
3 months-3.63%
6 months-5.91%
Current year-20.72%
1 week 398
Extreme 398
412
1 month 398
Extreme 398
432
Current year 374
Extreme 374
598
1 year 374
Extreme 374
606
3 years 332
Extreme 332
864
5 years 332
Extreme 332
1,636
10 years 315
Extreme 315
1,748
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer 52 31/12/2004
Corporate Officer/Principal 55 31/12/2004
Chief Executive Officer 52 30/11/2014
Director TitleAgeSince
Director/Board Member 52 31/12/2004
Director/Board Member 52 31/12/2004
Director/Board Member 55 31/12/2004
Date Insider Type Main position Quantity % Market Cap. Importance
05/06/24 Sell

Founder

1,100 0.0068%
05/06/24 Buy

Founder

1,400 0.0087%
05/06/24 Buy

Founder

39,400 0.2446%
Change 5-day change 1-year change 3-year change Capi.($)
-2.69%-1.24%-9.34%-45.85% 38.93M
-0.18%+1.68%-16.13%+78.24% 244B
-0.75%-7.80%-12.00%+14.11% 189B
+4.46%+3.56%+3.25%-13.08% 153B
-7.32%-5.95%+11.35%+110.90% 108B
-9.54%-13.82%+10.82%+395.15% 99.95B
+0.99%-1.08%-18.16%-25.71% 95.36B
+2.64%-1.55%-10.87%+4.32% 69.73B
+3.36%+2.70%-20.06%-13.40% 50.55B
-2.10%-10.02%-13.67%+236.57% 40.87B
Average -1.11%-3.35%-7.48%+74.13% 104.92B
Weighted average by Cap. -0.84%-2.88%-7.11%+74.37%

Financials

2024 2025
Net sales 16.73B 106M 95.11M 87.48M 79.27M 148M 10.08B 151M 1.04B 419M 5.3B 399M 390M 20.09B 128M 114M 105M 95.22M 178M 12.11B 181M 1.25B 503M 6.37B 479M 469M
Net income 149M 946K 847K 779K 706K 1.32M 89.82M 1.34M 9.29M 3.73M 47.25M 3.55M 3.47M 683M 4.34M 3.88M 3.57M 3.24M 6.05M 412M 6.16M 42.6M 17.1M 217M 16.27M 15.93M
Net Debt -1.51B -9.61M -8.6M -7.91M -7.17M -13.4M -912M -13.65M -94.37M -37.88M -480M -36.05M -35.28M -2.02B -12.84M -11.5M -10.58M -9.58M -17.91M -1.22B -18.25M -126M -50.63M -641M -48.18M -47.15M
Projected Income Statement - Annual - KAYAC Inc.
Logo KAYAC Inc.
KAYAC Inc. is a Japan-based company primarily engaged in the provision of internet services. The Company provides four types of services: client work, which involves in the production of advertisement contents on internet for enterprise clients; social game services, which provides social games used as native applications on smart phones; Lobi, which involves in the development and operation of smart phone-specific game community, as well as other services, which involves in the development, operation and sale of originality-focused internet services.
Employees
618
Date Price Change Volume
30/10/26 JP¥398.00 -2.69% 14,200
29/10/26 JP¥409.00 -0.24% 7,000
28/10/26 JP¥410.00 +1.23% 4,400
27/10/26 JP¥405.00 -.--% 3,000
26/10/26 JP¥405.00 +0.50% 3,400

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - KAYAC Inc.
  1. Stock Market
  2. Stocks
  3. 3904 Stock