|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4350 MYR | +1.16% |
|
-11.22% | -35.07% |
Company Valuation: Kawan Renergy
Data adjusted to current consolidation scope
| Fiscal Period: October | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 302.5 | 412.5 | 239.2 | - | - |
| Change | - | 36.36% | -42% | - | - |
| Enterprise Value (EV) 1 | 302.5 | 412.5 | 195.2 | 164.2 | 239.2 |
| Change | - | 36.36% | -52.67% | -15.88% | 45.66% |
| P/E | 11x | 17.4x | 10.9x | 8.31x | 6.4x |
| PBR | - | 3.75x | 2.14x | 1.95x | 1.75x |
| PEG | - | -1.3x | -1.52x | 0.3x | 0.2x |
| Capitalization / Revenue | - | 2.99x | 1.47x | 1.29x | 1.1x |
| EV / Revenue | - | 2.99x | 1.2x | 0.89x | 1.1x |
| EV / EBITDA | - | 11.9x | 5.63x | 3.78x | 4.41x |
| EV / EBIT | - | 13.8x | 7.04x | 4.54x | 4.88x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0125 | 0.0133 | 0.017 | 0.0235 |
| Rate of return | - | 1.67% | 3.06% | 3.91% | 5.4% |
| EPS 2 | 0.05 | 0.0431 | 0.04 | 0.0523 | 0.068 |
| Distribution rate | - | 29% | 33.3% | 32.5% | 34.6% |
| Net sales 1 | - | 138 | 162.8 | 185.3 | 217.8 |
| EBITDA 1 | - | 34.75 | 34.65 | 43.5 | 54.2 |
| EBIT 1 | - | 29.82 | 27.73 | 36.17 | 49 |
| Net income 1 | 18.01 | 23.69 | 22.07 | 28.67 | 37.6 |
| Net Debt 1 | - | - | -44 | -75 | - |
| Reference price 2 | 0.5500 | 0.7500 | 0.4350 | 0.4350 | 0.4350 |
| Nbr of stocks (in thousands) | 550,000 | 550,000 | 550,000 | - | - |
| Announcement Date | 27/02/25 | 29/12/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.88x | 1.2x | 5.63x | 3.06% | 58.77M | ||
| 651.5x | - | - | - | 932M | ||
| 84.22x | 9.67x | 37.04x | 0.59% | 668M | ||
| -73.6x | 0.88x | 34.83x | - | 509M | ||
| 11.47x | - | - | 5.79% | 405M | ||
| Average | 136.89x | 3.92x | 25.83x | 3.15% | 514.71M | |
| Weighted average by Cap. | 245.24x | 5.65x | 34.63x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0307 Stock
- Valuation Kawan Renergy
Select your edition
All financial news and data tailored to specific country editions
















