Valuation Karex

Stocks

Market Closed - BURSA MALAYSIA 09:50:04 16/10/2026 BST			5-day change	1st Jan Change
0.4450 ^MYR	-5.32%		-3.26%	-36.88%

08-27	Karex Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-27	Karex Berhad Announces Single Tier Interim Dividend for the Financial Year Ended 30 June 2026, Payable on 28 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	558.3	389.8	600.5	848	758.5	468.8	-	-
Change	-	-30.19%	54.05%	41.23%	-10.56%	-38.19%	-	-
Enterprise Value (EV)	558.3	389.8	600.5	947	758.5	468.8	468.8	468.8
Change	-	-30.19%	54.05%	57.71%	-19.91%	-38.19%	0%	0%
P/E	-530x	-62.7x	57.6x	36.1x	3,600x	1,600x	24.7x	14.1x
PBR	1.2x	0.86x	-	1.75x	1.64x	1.14x	1.03x	0.99x
PEG	-	-0x	-0x	0x	-36.3x	32x	-0x	0.2x
Capitalization / Revenue	1.33x	0.92x	-	1.67x	1.52x	1.09x	0.91x	0.83x
EV / Revenue	0x	0x	-	0x	0x	0.97x	0.91x	0.83x
EV / EBITDA	0x	0x	-	0x	0x	14x	6.78x	5.36x
EV / EBIT	0x	-0x	-	0x	0x	87.6x	13.8x	9.57x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.015	-	0.01	0.00933	0.014
Rate of return	-	-	-	1.86%	-	2.08%	2.1%	3.15%
EPS ²	-0.001	-0.0059	0.0099	0.0223	0.0002	0.0003	0.018	0.0315
Distribution rate	-	-	-	67.3%	-	3,333%	51.8%	44.4%
Net sales ¹	419.8	421.6	-	507.8	498.4	462.4	515.2	564.2
EBITDA ¹	27.74	19.69	-	64.51	33.56	37.05	69.1	87.4
EBIT ¹	1.944	-2.863	-	42.34	7.905	8.744	33.93	48.97
Net income ¹	-1.02	-6.191	10.48	23.44	0.208	0.291	19.2	33.3
Net Debt	-	-	-	99	-	-	-	-
Reference price ²	0.5300	0.3700	0.5700	0.8050	0.7200	0.4450	0.4450	0.4450
Nbr of stocks (in thousands)	1,053,461	1,053,461	1,053,461	1,053,461	1,053,461	1,053,461	-	-
Announcement Date	29/09/21	29/08/22	28/08/23	23/08/24	28/08/25	27/08/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KAREX	-148.33x	-	-	2.81%	115M
PROCTER & GAMBLE COMPANY	23.42x	4.44x	16.27x	2.76%	370B
L'ORÉAL	31.25x	4.79x	19.77x	1.91%	244B
UNILEVER PLC	19.62x	2.91x	12.84x	3.22%	143B
COLGATE-PALMOLIVE COMPANY	25.95x	3.81x	16.04x	2.28%	75.02B
GALDERMA GROUP AG	56.38x	7.98x	30.77x	0.28%	49.83B
HINDUSTAN UNILEVER LIMITED	39.27x	6.33x	27.49x	2.38%	46.88B
ESTEE LAUDER	35.95x	2.71x	15.03x	1.48%	37.82B
KENVUE INC.	19.92x	2.78x	11.61x	4.46%	36.32B
KIMBERLY-CLARK CORPORATION	15.92x	2.42x	11.33x	4.88%	35.11B
Average	11.94x	4.24x	17.91x	2.65%	103.79B
Weighted average by Cap.	27.28x	4.33x	17.43x	2.54%