Valuation Kaneka Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:25:02 23/07/2026 BST			5-day change	1st Jan Change
31.00 ^EUR	+0.65%		+1.31%	+21.09%

06-10	JGC to Make Plastics From CO2-Eating Bacteria by 2030	MT
05-14	Kaneka Corporation authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	231,272	224,812	247,581	239,651	274,397	350,944	-	-
Change	-	-2.79%	10.13%	-3.2%	14.5%	27.9%	-	-
Enterprise Value (EV) ¹	317,939	358,887	398,707	417,070	454,737	558,889	555,122	576,501
Change	-	12.88%	11.1%	4.61%	9.03%	22.9%	-0.67%	3.85%
P/E	8.73x	9.87x	10.7x	9.5x	9.57x	12.4x	11.6x	10.4x
PBR	0.6x	0.54x	0.54x	0.51x	0.58x	0.68x	0.67x	0.63x
PEG	-	-0.7x	4.5x	0.8x	0.4x	-2.02x	1.62x	1x
Capitalization / Revenue	0.33x	0.3x	0.32x	0.3x	0.34x	0.41x	0.4x	0.38x
EV / Revenue	0.46x	0.47x	0.52x	0.52x	0.56x	0.65x	0.63x	0.63x
EV / EBITDA	3.9x	4.81x	5.44x	4.97x	5.66x	6.39x	5.95x	5.72x
EV / EBIT	7.3x	10.2x	12.2x	10.4x	13.8x	14.2x	12.6x	11.4x
EV / FCF	-57.9x	-27.1x	127x	-	18.9x	56.1x	44.9x	78.4x
FCF Yield	-1.73%	-3.69%	0.79%	-	5.28%	1.78%	2.23%	1.27%
Dividend per Share ²	110	110	110	130	160	190	195	216.7
Rate of return	3.1%	3.19%	2.88%	3.41%	3.34%	3.26%	3.34%	3.72%
EPS ²	406	349.6	357.9	400.9	501.3	470.5	504.2	558.4
Distribution rate	27.1%	31.5%	30.7%	32.4%	31.9%	40.4%	38.7%	38.8%
Net sales ¹	691,530	755,821	762,302	807,200	811,638	855,467	875,317	912,500
EBITDA ¹	81,515	74,543	73,358	83,987	80,321	87,517	93,300	100,767
EBIT ¹	43,562	35,087	32,579	40,050	32,894	39,450	43,883	50,500
Net income ¹	26,487	23,008	23,220	25,309	30,977	28,014	29,358	31,167
Net Debt ¹	86,667	134,075	151,126	177,419	180,340	207,945	204,178	225,557
Reference price ²	3,545.00	3,450.00	3,814.00	3,808.00	4,795.00	5,832.00	5,832.00	5,832.00
Nbr of stocks (in thousands)	65,239	65,163	64,914	62,934	57,226	60,176	-	-
Announcement Date	12/05/22	12/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	22.87x	4.17x	11.53x	1.7%	80.66B
BASF SE	14.45x	0.91x	7.79x	4.67%	48.12B
PIDILITE INDUSTRIES LIMITED	61.14x	9.41x	41.94x	0.93%	16.97B
ASAHI KASEI CORPORATION	15.34x	0.98x	7.19x	2.42%	15.33B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.18x	0.77x	5.35x	2.68%	9.96B
BRENNTAG SE	16.6x	0.71x	8.04x	3.11%	9.74B
SRF LIMITED	39.07x	4.92x	22.36x	0.26%	8.83B
SYENSQO SA/NV	29.93x	1.54x	8.24x	2.32%	8.11B
SASOL LIMITED	5.3x	0.69x	3.24x	-.--%	7.29B
Average	24.32x	2.68x	12.85x	2.01%	22.78B
Weighted average by Cap.	23.13x	3.08x	12.42x	2.4%