Company Valuation: Kamada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 920.4 615 1,280 1,271 1,304 1,463 - -
Change - -33.18% 108.12% -0.69% 2.55% 12.27% - -
Enterprise Value (EV) 920.4 615 1,280 1,271 1,304 1,463 1,463 1,463
Change - -33.18% 108.12% -0.69% 2.55% 12.27% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.7x 1.31x 2.51x 2.17x 2.35x 2.42x 2.17x 2x
EV / Revenue 0x 0x 0x 0x 0x 2.42x 2.17x 2x
EV / EBITDA - - 0x 0x 0x 9.63x 7.4x 6.92x
EV / EBIT -0x 0x 0x 0x 0x 14.5x 11.7x 10.3x
EV / FCF -0x - -0x 0x 0x 24.8x 16.4x 12.1x
FCF Yield -4.52% - -0.43% 10.5% 3.73% 4.03% 6.09% 8.29%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 340.3 469.1 510.9 586.9 555.7 605.9 673.2 730.7
EBITDA 1 - - 86.36 124.5 129.3 151.9 197.9 211.5
EBIT 1 -2.286 16.44 36.08 73.11 80.79 101 125.3 142.2
Net income 1 -7.323 -8.417 29.7 52.73 62.2 84.8 104.1 118.1
Net Debt - - - - - - - -
Reference price 2 20.55 13.72 22.27 22.11 22.60 25.37 25.37 25.37
Nbr of stocks (in thousands) 44,786 44,826 57,476 57,492 57,682 57,686 - -
Announcement Date 15/03/22 15/03/23 06/03/24 05/03/25 11/03/26 - - -
1ILS in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 475M
19.08x4.46x10.49x0.47% 82.26B
-18.07x27.64x-17.9x-.--% 61.59B
20.18x4.31x13.34x2.44% 59.05B
37.03x12.62x24.19x-.--% 51.23B
21.81x4.82x13.74x0.67% 48.3B
38.39x3.53x13.45x-.--% 31.92B
55.79x3.55x27.53x-.--% 25.34B
67.75x7.2x43.78x-.--% 22.56B
23.97x5.15x13.41x-.--% 16.56B
Average 29.55x 8.14x 15.78x 0.4% 39.93B
Weighted average by Cap. 22.97x 9.16x 12.01x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KMDA Stock
  4. Valuation Kamada Ltd.