Company Valuation: Kamada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 920.4 615 1,280 1,271 1,304 1,245 - -
Change - -33.18% 108.12% -0.69% 2.55% -4.51% - -
Enterprise Value (EV) 920.4 615 1,280 1,271 1,304 1,245 1,245 1,245
Change - -33.18% 108.12% -0.69% 2.55% -4.51% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.7x 1.31x 2.51x 2.17x 2.35x 2.13x 1.94x 1.74x
EV / Revenue 0x 0x 0x 0x 0x 2.13x 1.94x 1.74x
EV / EBITDA - - 0x 0x 0x 8.28x 6.85x 6.58x
EV / EBIT -0x 0x 0x 0x 0x 12.4x 9.95x 8.22x
EV / FCF -0x - -0x 0x 0x 16.5x 11.8x 9.34x
FCF Yield -4.52% - -0.43% 10.5% 3.73% 6.07% 8.46% 10.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 340.3 469.1 510.9 586.9 555.7 584.7 641.9 716.6
EBITDA 1 - - 86.36 124.5 129.3 150.3 181.7 189.2
EBIT 1 -2.286 16.44 36.08 73.11 80.79 100 125.1 151.5
Net income 1 -7.323 -8.417 29.7 52.73 62.2 72.01 103.6 127.2
Net Debt - - - - - - - -
Reference price 2 20.55 13.72 22.27 22.11 22.60 21.58 21.58 21.58
Nbr of stocks (in thousands) 44,786 44,826 57,476 57,492 57,682 57,686 - -
Announcement Date 15/03/22 15/03/23 06/03/24 05/03/25 11/03/26 - - -
1ILS in Million2
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 409M
17.35x3.77x10.12x0.59% 67.61B
25.62x5.26x15.43x0.62% 51.6B
34.5x11.72x22.4x-.--% 43B
-46.01x3.23x9.56x3.34% 40.94B
30.35x3.47x10.97x-.--% 29.4B
-7.88x11.31x-6.94x-.--% 27.09B
37.89x3.25x9.81x-.--% 23.32B
62.11x6.31x43.4x-.--% 19.92B
26.16x5.4x14.45x-.--% 16.91B
Average 20.01x 5.97x 14.35x 0.5% 32.02B
Weighted average by Cap. 16.69x 5.83x 13.47x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KMDA Stock
  4. Valuation Kamada Ltd.