Company Valuation: Kamada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 920.4 615 1,280 1,271 1,304 1,410 - -
Change - -33.18% 108.12% -0.69% 2.55% 8.15% - -
Enterprise Value (EV) 920.4 615 1,280 1,271 1,304 1,410 1,410 1,410
Change - -33.18% 108.12% -0.69% 2.55% 8.15% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.7x 1.31x 2.51x 2.17x 2.35x 2.32x 2.06x 1.89x
EV / Revenue 0x 0x 0x 0x 0x 2.32x 2.06x 1.89x
EV / EBITDA - - 0x 0x 0x 9.28x 7.13x 6.67x
EV / EBIT -0x 0x 0x 0x 0x 13.9x 11.1x 9.83x
EV / FCF -0x - -0x 0x 0x 23.9x 15.8x 11.6x
FCF Yield -4.52% - -0.43% 10.5% 3.73% 4.18% 6.32% 8.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 340.3 469.1 510.9 586.9 555.7 608.5 685.4 745.7
EBITDA 1 - - 86.36 124.5 129.3 151.9 197.9 211.5
EBIT 1 -2.286 16.44 36.08 73.11 80.79 101.2 127.5 143.5
Net income 1 -7.323 -8.417 29.7 52.73 62.2 83.39 101.3 113.4
Net Debt - - - - - - - -
Reference price 2 20.55 13.72 22.27 22.11 22.60 24.43 24.43 24.43
Nbr of stocks (in thousands) 44,786 44,826 57,476 57,492 57,682 57,710 - -
Announcement Date 15/03/22 15/03/23 06/03/24 05/03/25 11/03/26 - - -
1ILS in Million2
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 453M
35.8x12.9x27.02x0.55% 1,116B
37.07x6.25x17.38x2.11% 610B
36.17x8.31x17.13x2.45% 501B
112.15x5.92x25.35x2.35% 358B
20.49x5x12.4x2.64% 366B
21.24x5.55x13.66x2.88% 288B
22x4.43x12.71x1.99% 261B
27.56x7.08x12.68x2.32% 235B
-45.98x7.04x27.26x2.1% 195B
Average 29.61x 6.94x 18.40x 2.15% 393.02B
Weighted average by Cap. 35.04x 8.17x 19.98x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kamada Ltd.

Historical PBR trend

Valuation ratios - PBR - Kamada Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kamada Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kamada Ltd.

  1. Stock Market
  2. Stocks
  3. KMDA Stock
  4. Valuation Kamada Ltd.