|
Delayed
Japan Exchange
07:30:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 932.30 JPY | -1.87% |
|
-4.67% | -22.31% |
| 10-14 | Jvckenwood Buys Back Shares Worth 340 Million Yen | MT |
| 10-14 | Tranche Update on JVCKENWOOD Corporation's Equity Buyback Plan announced on August 3, 2026. | CI |
Company Valuation: JVCKENWOOD Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,100 | 62,287 | 142,333 | 188,177 | 156,930 | 134,295 | - | - |
| Change | - | 114.04% | 128.51% | 32.21% | -16.61% | -14.42% | - | - |
| Enterprise Value (EV) 1 | 50,231 | 68,582 | 141,755 | 189,954 | 159,812 | 135,395 | 125,195 | 113,395 |
| Change | - | 36.53% | 106.69% | 34% | -15.87% | -15.28% | -7.53% | -9.43% |
| P/E | 4.96x | 3.84x | 11.2x | 9.3x | 9.47x | 8.62x | 7.63x | 6.74x |
| PBR | 0.37x | 0.63x | 1.24x | 1.49x | 1.07x | 0.86x | 0.79x | 0.72x |
| PEG | - | 0x | -0.7x | 0.2x | -0.6x | -1.99x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.1x | 0.18x | 0.4x | 0.51x | 0.44x | 0.36x | 0.35x | 0.34x |
| EV / Revenue | 0.18x | 0.2x | 0.39x | 0.51x | 0.45x | 0.36x | 0.32x | 0.29x |
| EV / EBITDA | 1.92x | 1.75x | 3.89x | 4.86x | 4.15x | 3.26x | 2.81x | 2.38x |
| EV / EBIT | 5.55x | 4.33x | 7.78x | 8.72x | 7.78x | 6.4x | 5.31x | 4.28x |
| EV / FCF | -18.3x | 3.56x | 8.28x | 19.2x | 14x | 22.7x | 9.39x | 7.01x |
| FCF Yield | -5.46% | 28.1% | 12.1% | 5.22% | 7.17% | 4.41% | 10.6% | 14.3% |
| Dividend per Share 2 | 6 | 12 | 12 | 15 | 18 | 20 | 22.75 | 25.5 |
| Rate of return | 3.37% | 3.15% | 1.27% | 1.19% | 1.65% | 2.11% | 2.39% | 2.68% |
| EPS 2 | 35.89 | 99.27 | 84.34 | 135.2 | 115.2 | 110.2 | 124.5 | 140.9 |
| Distribution rate | 16.7% | 12.1% | 14.2% | 11.1% | 15.6% | 18.1% | 18.3% | 18.1% |
| Net sales 1 | 282,088 | 336,910 | 359,459 | 370,308 | 356,865 | 376,525 | 387,075 | 396,075 |
| EBITDA 1 | 26,174 | 39,249 | 36,408 | 39,084 | 38,507 | 41,533 | 44,600 | 47,700 |
| EBIT 1 | 9,054 | 15,836 | 18,226 | 21,792 | 20,540 | 21,150 | 23,575 | 26,525 |
| Net income 1 | 5,873 | 16,229 | 13,016 | 20,276 | 16,787 | 15,500 | 17,400 | 19,575 |
| Net Debt 1 | 21,131 | 6,295 | -578 | 1,777 | 2,882 | 1,100 | -9,100 | -20,900 |
| Reference price 2 | 178.00 | 381.00 | 944.00 | 1,257.00 | 1,091.50 | 950.10 | 950.10 | 950.10 |
| Nbr of stocks (in thousands) | 163,486 | 163,484 | 150,776 | 149,703 | 143,775 | 141,348 | - | - |
| Announcement Date | 27/04/22 | 27/04/23 | 26/04/24 | 01/05/25 | 01/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.62x | 0.36x | 3.26x | 2.1% | 854M | |
| 18.26x | 1.99x | 10.93x | 1.61% | 71.52B | |
| 16.13x | 1.12x | 8.58x | 2.31% | 37.27B | |
| 11.92x | 0.56x | 4.93x | 3.97% | 29.56B | |
| 12.04x | 0.52x | 3.72x | 4.87% | 27.33B | |
| 7.34x | 0.43x | 5.5x | 2.06% | 22.46B | |
| 15.32x | 2.62x | 9.27x | 3.95% | 19.57B | |
| 28.61x | 1.14x | 12.05x | 0.64% | 17.22B | |
| 21.44x | 0.86x | 10.51x | 3.32% | 17.64B | |
| 10.38x | 0.48x | 4.72x | 3.07% | 16.93B | |
| Average | 15.01x | 1.01x | 7.35x | 2.79% | 26.04B | |
| Weighted average by Cap. | 15.78x | 1.22x | 8.18x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6632 Stock
- Valuation JVCKENWOOD Corporation
Select your edition
All financial news and data tailored to specific country editions
