Valuation Joosung Corporation

Stocks

End-of-day quote Korea S.E. 02/10/2026			5-day change	1st Jan Change
7,490.00 ^KRW	+2.04%		-3.35%	+89.14%

09-16	Joosung Corperation acquired Logistics Business Division from B & P Joosung Corp.	CI
08-14	Joosung Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	53,868	71,907	150,877	150,877	150,877	41,817
Change	-	33.49%	109.82%	0%	0%	-72.28%
Enterprise Value (EV) ¹	61,983	76,055	142,986	135,564	133,405	32,038
Change	-	22.7%	88%	-5.19%	-1.59%	-75.98%
P/E	-5.26x	-37.6x	-10.3x	-110x	47.1x	20.5x
PBR	7.61x	7.48x	10.2x	9.72x	8.06x	1.44x
PEG	-	0.4x	-0x	1.2x	-0x	-0.4x
Capitalization / Revenue	2.63x	1.76x	5.24x	6.3x	2.19x	0.49x
EV / Revenue	3.03x	1.86x	4.97x	5.66x	1.94x	0.38x
EV / EBITDA	-13.3x	-230x	-41.4x	-317x	30.9x	8.47x
EV / EBIT	-11.2x	-40.3x	-28x	-89.7x	36x	10.5x
EV / FCF	-5.25x	79x	-50.9x	-123x	-380x	-4.95x
FCF Yield	-19%	1.27%	-1.96%	-0.81%	-0.26%	-20.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3,895	-545.4	-1,999	-185.8	435	193.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	20,471	40,868	28,771	23,947	68,846	85,403
EBITDA ¹	-4,671	-331	-3,452	-427.1	4,319	3,785
EBIT ¹	-5,558	-1,889	-5,108	-1,511	3,709	3,039
Net income ¹	-6,671	-1,632	-9,903	-1,377	4,603	2,040
Net Debt ¹	8,115	4,148	-7,891	-15,313	-17,472	-9,779
Reference price ²	20,500.00	20,500.00	20,500.00	20,500.00	20,500.00	3,960.00
Nbr of stocks (in thousands)	2,628	3,508	7,360	7,360	7,360	10,560
Announcement Date	15/03/21	21/03/22	20/03/23	20/03/24	18/03/25	18/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JOOSUNG CORPORATION	-	-	-	-	58.73M
CISCO SYSTEMS, INC.	27.35x	6.12x	15.86x	1.52%	442B
ARISTA NETWORKS, INC.	54.37x	19.43x	38.99x	-.--%	262B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.29x	20.02x	0.47%	142B
LUMENTUM HOLDINGS INC.	51.2x	15.08x	33.67x	-.--%	97.36B
MOTOROLA SOLUTIONS, INC.	32.37x	6.32x	18.32x	1.08%	74.04B
NOKIA OYJ	43.86x	2.38x	15.39x	1.61%	59.28B
GARMIN LTD.	28.07x	6.34x	21.17x	1.47%	54.22B
CIENA CORPORATION	67.47x	8.72x	38.58x	-.--%	55.5B
Average	38.90x	8.16x	24.01x	0.95%	135.85B
Weighted average by Cap.	35.77x	8.84x	23.05x	1.03%