Valuation Jiangsu Rutong Petro-Machinery Co., Ltd

Equities

End-of-day quote Shanghai S.E. Other stock markets 11/12/2025			5-day change	1st Jan Change
20.23 ^CNY	-1.61%		-8.71%	+19.56%

10-29	Jiangsu Rutong Petro-Machinery Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2025	CI
08-27	Jiangsu Rutong Petro-Machinery Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	2,207	1,734	2,051	2,140	3,028	3,486
Change	-	-21.41%	18.3%	4.33%	41.49%	15.1%
Enterprise Value (EV) ¹	1,552	1,058	1,402	1,455	2,304	2,732
Change	-	-31.85%	32.47%	3.78%	58.42%	18.54%
P/E ratio	33.5x	25.8x	37.2x	26.7x	32x	36x
PBR	2.06x	1.56x	1.79x	1.77x	2.38x	2.64x
PEG	-	8.26x	-2x	0.6x	1.8x	16.56x
Capitalization / Revenue	7.38x	5.96x	7.6x	6.97x	7.98x	8.54x
EV / Revenue	5.19x	3.64x	5.2x	4.74x	6.07x	6.69x
EV / EBITDA	19.7x	12.6x	22.3x	17.8x	24.1x	23.3x
EV / EBIT	24.7x	15.3x	30x	22.1x	28.9x	28x
EV / FCF	4.16x	34.5x	-57x	50.1x	73.7x	69.6x
FCF Yield	24%	2.9%	-1.75%	2%	1.36%	1.44%
Dividend per Share ²	0.12	0.15	0.12	0.19	0.2	0.2
Rate of return	1.12%	1.76%	1.19%	1.82%	1.36%	1.18%
EPS ²	0.32	0.33	0.27	0.39	0.46	0.47
Distribution rate	37.5%	45.5%	44.4%	48.7%	43.5%	42.6%
Net sales ¹	298.9	290.7	269.8	306.9	379.7	408.3
EBITDA ¹	78.91	83.97	62.82	81.93	95.69	117.3
EBIT ¹	62.96	68.99	46.73	65.86	79.68	97.46
Net income ¹	64.82	67.81	55.54	81.14	95.12	95.98
Net Debt ¹	-654.2	-676	-649.7	-685.6	-723.9	-754.1
Reference price ²	10.71	8.50	10.05	10.42	14.70	16.92
Nbr of stocks (in thousands)	206,033	204,008	204,117	205,399	206,006	206,006
Announcement Date	28/04/20	09/04/21	15/04/22	13/04/23	11/04/24	14/04/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JIANGSU RUTONG PETRO-MACHINERY CO., LTD	-	-	-	-	590M
TENARIS S.A.	11.52x	1.45x	6.1x	4.2%	20.91B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	24.08x	4.51x	17.64x	1.07%	10.48B
ROSETTI MARINO SPA	31.02x	1.25x	17.32x	-	1.2B
SINOPEC OILFIELD EQUIPMENT CORPORATION	351.5x	-	-	-	952M
SCHOELLER-BLECKMANN OILFIELD EQUIPMENT AG	13.32x	1.03x	6.85x	5.32%	518M
Average	86.29x	2.06x	11.98x	3.53%	5.77B
Weighted average by Cap.	25.60x	2.40x	10.17x	3.19%