Company Valuation: JHS Svendgaard Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,288 1,334 1,006 1,266 957.1 572.5
Change - 3.55% -24.57% 25.86% -24.41% -40.18%
Enterprise Value (EV) 1 1,128 1,315 770.7 1,216 836.5 548.6
Change - 16.63% -41.41% 57.78% -31.21% -34.42%
P/E 102x -32.6x -6.62x -8.19x -4.71x -29.3x
PBR 0.68x 0.72x 0.58x 0.75x 0.55x 0.33x
PEG - 0x -0x 0.5x -0.2x 0.3x
Capitalization / Revenue 1.28x 1.55x 0.98x 1.74x 1.04x 0.56x
EV / Revenue 1.12x 1.52x 0.75x 1.67x 0.91x 0.54x
EV / EBITDA 18.6x 93.7x -67.8x 95x -23.5x 18.6x
EV / EBIT 317x -28.6x -11x -26.8x -7.69x -13.7x
EV / FCF -248x 6.65x 1.85x -3.77x -7.82x -4.64x
FCF Yield -0.4% 15% 54% -26.5% -12.8% -21.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1952 -0.63 -2.34 -1.973 -2.374 -0.2238
Distribution rate - - - - - -
Net sales 1 1,010 862.5 1,026 728.9 922.9 1,017
EBITDA 1 60.48 14.03 -11.37 12.8 -35.67 29.51
EBIT 1 3.554 -46.05 -69.82 -45.42 -108.8 -39.9
Net income 1 11.98 -40.52 -154.6 -154.6 -197.4 -19.22
Net Debt 1 -160.3 -18.37 -235.3 -50.11 -120.6 -23.92
Reference price 2 20.000 20.550 15.500 16.150 11.180 6.550
Nbr of stocks (in thousands) 64,400 64,900 64,900 78,397 85,604 87,406
Announcement Date 06/09/21 09/09/22 05/09/23 16/08/24 28/08/25 02/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.31M
23.42x4.44x16.27x2.76% 370B
31.25x4.79x19.77x1.91% 244B
19.62x2.91x12.84x3.22% 143B
25.95x3.81x16.04x2.28% 75.02B
56.38x7.98x30.77x0.28% 49.83B
39.27x6.33x27.49x2.38% 46.88B
35.95x2.71x15.03x1.48% 37.82B
19.92x2.78x11.61x4.46% 36.32B
15.92x2.42x11.33x4.88% 35.11B
Average 29.74x 4.24x 17.91x 2.63% 103.78B
Weighted average by Cap. 27.30x 4.33x 17.43x 2.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - JHS Svendgaard Laboratories Limited

Historical PBR trend

Valuation ratios - PBR - JHS Svendgaard Laboratories Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - JHS Svendgaard Laboratories Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - JHS Svendgaard Laboratories Limited

  1. Stock Market
  2. Stocks
  3. JHS Stock
  4. Valuation JHS Svendgaard Laboratories Limited