Valuation JGC Holdings Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 25/09/2026 BST			5-day change	1st Jan Change
2,314.50 ^JPY	+0.63%		-0.86%	+21.78%

08-07	Jgc Holdings Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
08-07	Jgc Holdings Corporation Provides Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	369,787	394,807	359,897	284,334	549,485	559,763	-	-
Change	-	6.77%	-8.84%	-21%	93.25%	1.87%	-	-
Enterprise Value (EV) ¹	153,951	98,627	74,208	-14,478	184,191	186,747	199,627	110,658
Change	-	-35.94%	-24.76%	-119.51%	1,372.24%	1.39%	6.9%	-44.57%
P/E	-10.4x	13.4x	-45.9x	-713x	13.1x	12.5x	13.4x	12.3x
PBR	0.96x	0.99x	0.93x	0.73x	1.28x	1.22x	1.17x	1.07x
PEG	-	-0x	0x	7.5x	-0x	1.85x	-2.16x	1.38x
Capitalization / Revenue	0.86x	0.65x	0.43x	0.33x	0.74x	0.78x	0.72x	0.69x
EV / Revenue	0.36x	0.16x	0.09x	-0.02x	0.25x	0.26x	0.26x	0.14x
EV / EBITDA	5.52x	2.21x	-7.99x	16.3x	3.94x	3.24x	3.33x	1.51x
EV / EBIT	7.44x	2.69x	-3.91x	1.26x	5.2x	4.99x	4.38x	2.15x
EV / FCF	13.3x	1.02x	-7.97x	-0.46x	2.96x	4.02x	6.12x	6.07x
FCF Yield	7.55%	97.6%	-12.5%	-216%	33.8%	24.9%	16.3%	16.5%
Dividend per Share ²	15	38	40	40	52	49.5	55.75	63.67
Rate of return	1.02%	2.32%	2.68%	3.4%	2.29%	2.14%	2.41%	2.75%
EPS ²	-140.8	122.3	-32.48	-1.65	173.1	184.8	173.3	188.8
Distribution rate	-10.7%	31.1%	-123%	-2,424%	30%	26.8%	32.2%	33.7%
Net sales ¹	428,401	606,890	832,595	858,082	745,280	721,000	775,580	814,150
EBITDA ¹	27,890	44,538	-9,293	-890	46,720	57,587	60,018	73,512
EBIT ¹	20,688	36,699	-18,995	-11,474	35,399	37,410	45,560	51,400
Net income ¹	-35,551	30,665	-7,830	-398	41,842	44,777	41,862	45,422
Net Debt ¹	-215,836	-296,180	-285,689	-298,812	-365,294	-373,016	-360,136	-449,105
Reference price ²	1,464.00	1,641.00	1,490.00	1,176.50	2,272.00	2,314.50	2,314.50	2,314.50
Nbr of stocks (in thousands)	252,587	240,589	241,541	241,678	241,851	241,850	-	-
Announcement Date	12/05/22	11/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JGC HOLDINGS CORPORATION	12.53x	0.26x	3.24x	2.14%	3.56B
QUANTA SERVICES, INC.	56.12x	2.59x	24.69x	0.07%	97.59B
VINCI	12.25x	1.05x	5.75x	4.77%	70.29B
COMFORT SYSTEMS USA, INC.	34.15x	4.3x	23.32x	0.2%	58.29B
LARSEN & TOUBRO LIMITED	26.07x	2.01x	19.74x	1.13%	55.68B
FERROVIAL N.V.	50.74x	4.04x	25.56x	1.91%	39.91B
HOCHTIEF AG	27.22x	0.68x	11.26x	2.27%	34.06B
EMCOR GROUP, INC.	23.27x	1.59x	14.65x	0.2%	33.62B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.79x	0.43x	6.88x	2.79%	29.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.92x	0.31x	5.78x	5.98%	26.22B
Average	26.90x	1.73x	14.09x	2.15%	44.88B
Weighted average by Cap.	31.94x	2.11x	16.79x	1.84%