Valuation JCU Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 17/07/2026 BST			5-day change	1st Jan Change
6,120.00 ^JPY	-6.85%		-12.57%	+25.03%

05-12	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
05-12	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	107,778	87,210	100,064	79,143	131,028	150,673	-	-
Change	-	-19.08%	14.74%	-20.91%	65.56%	14.99%	-	-
Enterprise Value (EV)	89,578	64,134	73,813	53,487	107,150	150,673	150,673	150,673
Change	-	-28.4%	15.09%	-27.54%	100.33%	40.62%	0%	0%
P/E	17x	14.8x	18.2x	10.8x	14.5x	17.1x	15.9x	14.8x
PBR	3.24x	2.33x	2.37x	1.68x	2.4x	2.56x	2.37x	2.19x
PEG	-	-3.22x	-2.7x	0.3x	0.6x	-7.5x	1.99x	2.01x
Capitalization / Revenue	4.44x	3.21x	4.03x	2.79x	4.42x	4.5x	4.13x	3.81x
EV / Revenue	0x	0x	0x	0x	0x	4.5x	4.13x	3.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.1x	11.2x	10.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	57	66	70	76	95	180	193	207
Rate of return	1.37%	1.92%	1.77%	2.35%	1.79%	2.94%	3.15%	3.38%
EPS ²	243.8	232.6	217	297.7	365.7	357.4	385.9	414.3
Distribution rate	23.4%	28.4%	32.3%	25.5%	26%	50.4%	50%	50%
Net sales ¹	24,256	27,137	24,859	28,356	29,672	33,500	36,500	39,500
EBITDA	9,611	9,963	8,768	11,380	-	-	-	-
EBIT ¹	8,990	9,285	8,041	10,513	12,156	12,500	13,500	14,500
Net income ¹	6,370	6,013	5,530	7,497	9,074	8,800	9,500	10,200
Net Debt	-18,200	-23,076	-26,251	-25,656	-23,878	-	-	-
Reference price ²	4,150.00	3,445.00	3,950.00	3,230.00	5,320.00	6,120.00	6,120.00	6,120.00
Nbr of stocks (in thousands)	25,971	25,315	25,333	24,502	24,629	24,620	-	-
Announcement Date	11/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JCU CORPORATION	17.12x	-	-	2.94%	928M
ECOLAB INC.	35x	4.94x	19.89x	1.07%	76.78B
GIVAUDAN SA	29.44x	4.62x	19.73x	2.16%	39.16B
SIKA AG	22x	2.66x	13.73x	2.42%	31.51B
FUJIFILM HOLDINGS CORPORATION	15.31x	1.47x	8.93x	2.05%	26.53B
EMS-CHEMIE HOLDING AG	35.43x	8.69x	26.44x	2.59%	22.04B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.85x	2.8x	5.92x	3.69%	19.94B
DUPONT DE NEMOURS, INC.	26.12x	2.72x	11.1x	1.63%	18.27B
ALBEMARLE CORPORATION	12.2x	2.43x	5.23x	1.34%	14.24B
SYMRISE AG	22.96x	2.74x	12.59x	1.49%	13.9B
Average	22.64x	3.67x	13.73x	2.14%	26.33B
Weighted average by Cap.	26.29x	4.01x	15.71x	1.9%