Valuation JCU Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 17/07/2026 BST			5-day change	1st Jan Change
6,120.00 ^JPY	-6.85%		-12.57%	+25.03%

05-12	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
05-12	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	107,778	87,210	100,064	79,143	131,028	150,673	-	-
Change	-	-19.08%	14.74%	-20.91%	65.56%	14.99%	-	-
Enterprise Value (EV)	89,578	64,134	73,813	53,487	107,150	150,673	150,673	150,673
Change	-	-28.4%	15.09%	-27.54%	100.33%	40.62%	0%	0%
P/E	17x	14.8x	18.2x	10.8x	14.5x	17.1x	15.9x	14.8x
PBR	3.24x	2.33x	2.37x	1.68x	2.4x	2.56x	2.37x	2.19x
PEG	-	-3.22x	-2.7x	0.3x	0.6x	-7.5x	1.99x	2.01x
Capitalization / Revenue	4.44x	3.21x	4.03x	2.79x	4.42x	4.5x	4.13x	3.81x
EV / Revenue	0x	0x	0x	0x	0x	4.5x	4.13x	3.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.1x	11.2x	10.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	57	66	70	76	95	180	193	207
Rate of return	1.37%	1.92%	1.77%	2.35%	1.79%	2.94%	3.15%	3.38%
EPS ²	243.8	232.6	217	297.7	365.7	357.4	385.9	414.3
Distribution rate	23.4%	28.4%	32.3%	25.5%	26%	50.4%	50%	50%
Net sales ¹	24,256	27,137	24,859	28,356	29,672	33,500	36,500	39,500
EBITDA	9,611	9,963	8,768	11,380	-	-	-	-
EBIT ¹	8,990	9,285	8,041	10,513	12,156	12,500	13,500	14,500
Net income ¹	6,370	6,013	5,530	7,497	9,074	8,800	9,500	10,200
Net Debt	-18,200	-23,076	-26,251	-25,656	-23,878	-	-	-
Reference price ²	4,150.00	3,445.00	3,950.00	3,230.00	5,320.00	6,120.00	6,120.00	6,120.00
Nbr of stocks (in thousands)	25,971	25,315	25,333	24,502	24,629	24,620	-	-
Announcement Date	11/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JCU CORPORATION	18.38x	-	-	2.74%	996M
ECOLAB INC.	35.08x	4.98x	20.08x	1.06%	77.6B
GIVAUDAN SA	29.28x	4.6x	19.64x	2.17%	38.85B
SIKA AG	22.19x	2.68x	13.84x	2.4%	31.72B
FUJIFILM HOLDINGS CORPORATION	15.27x	1.47x	8.91x	2.06%	26.45B
EMS-CHEMIE HOLDING AG	35.41x	8.71x	26.56x	2.59%	21.98B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.31x	2.67x	5.65x	3.89%	18.95B
DUPONT DE NEMOURS, INC.	25.92x	2.7x	11.02x	1.66%	18.13B
ALBEMARLE CORPORATION	11.74x	2.4x	5.16x	1.36%	14.09B
SYMRISE AG	23.11x	2.76x	12.67x	1.48%	14.02B
Average	22.67x	3.66x	13.73x	2.14%	26.28B
Weighted average by Cap.	26.33x	4.02x	15.80x	1.9%