Valuation JCU Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 20/08/2026 BST			5-day change	1st Jan Change
5,440.00 ^JPY	+3.03%		-3.55%	+11.13%

05-12	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
05-12	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	107,778	87,210	100,064	79,143	131,028	133,931	-	-
Change	-	-19.08%	14.74%	-20.91%	65.56%	2.22%	-	-
Enterprise Value (EV)	89,578	64,134	73,813	53,487	107,150	133,931	133,931	133,931
Change	-	-28.4%	15.09%	-27.54%	100.33%	24.99%	0%	0%
P/E	17x	14.8x	18.2x	10.8x	14.5x	14.8x	13.7x	12.7x
PBR	3.24x	2.33x	2.37x	1.68x	2.4x	2.21x	2.04x	1.89x
PEG	-	-3.22x	-2.7x	0.3x	0.6x	-6.49x	1.72x	1.73x
Capitalization / Revenue	4.44x	3.21x	4.03x	2.79x	4.42x	4x	3.67x	3.39x
EV / Revenue	0x	0x	0x	0x	0x	4x	3.67x	3.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.7x	9.92x	9.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	57	66	70	76	95	180	193	207
Rate of return	1.37%	1.92%	1.77%	2.35%	1.79%	3.41%	3.66%	3.92%
EPS ²	243.8	232.6	217	297.7	365.7	357.4	385.9	414.3
Distribution rate	23.4%	28.4%	32.3%	25.5%	26%	50.4%	50%	50%
Net sales ¹	24,256	27,137	24,859	28,356	29,672	33,500	36,500	39,500
EBITDA	9,611	9,963	8,768	11,380	-	-	-	-
EBIT ¹	8,990	9,285	8,041	10,513	12,156	12,500	13,500	14,500
Net income ¹	6,370	6,013	5,530	7,497	9,074	8,800	9,500	10,200
Net Debt	-18,200	-23,076	-26,251	-25,656	-23,878	-	-	-
Reference price ²	4,150.00	3,445.00	3,950.00	3,230.00	5,320.00	5,280.00	5,280.00	5,280.00
Nbr of stocks (in thousands)	25,971	25,315	25,333	24,502	24,629	24,620	-	-
Announcement Date	11/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JCU CORPORATION	14.77x	-	-	3.41%	820M
ECOLAB INC.	37.73x	5.12x	20.79x	1.03%	80.07B
SIKA AG	25.08x	2.98x	15.47x	2.07%	37.09B
GIVAUDAN SA	28.7x	4.34x	18.74x	2.32%	36.8B
FUJIFILM HOLDINGS CORPORATION	13.21x	1.3x	7.99x	2.39%	23.67B
EMS-CHEMIE HOLDING AG	36.22x	8.88x	27.01x	2.52%	22.73B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.94x	3.03x	6.11x	2.57%	21.53B
DUPONT DE NEMOURS, INC.	26.22x	2.82x	11.47x	1.72%	18.86B
ALBEMARLE CORPORATION	13.46x	2.72x	6.19x	1.2%	15.85B
NITTO DENKO CORPORATION	15.45x	1.7x	6.68x	1.95%	14.08B
Average	22.18x	3.66x	13.38x	2.12%	27.15B
Weighted average by Cap.	26.95x	4.06x	15.78x	1.83%