Valuation JCU Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 09/07/2026 BST			5-day change	1st Jan Change
6,920.00 ^JPY	+4.53%		-7.61%	+41.37%

05-12	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
05-12	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	107,778	87,210	100,064	79,143	129,323	162,983	-	-
Change	-	-19.08%	14.74%	-20.91%	63.41%	26.03%	-	-
Enterprise Value (EV)	89,578	64,134	73,813	53,487	105,445	162,983	162,983	162,983
Change	-	-28.4%	15.09%	-27.54%	97.14%	54.57%	0%	0%
P/E	17x	14.8x	18.2x	10.8x	14.5x	18.5x	17.2x	16x
PBR	3.24x	2.33x	2.37x	1.68x	2.4x	2.77x	2.56x	2.37x
PEG	-	-3.22x	-2.7x	0.3x	0.6x	-8.11x	2.16x	2.17x
Capitalization / Revenue	4.44x	3.21x	4.03x	2.79x	4.36x	4.87x	4.47x	4.13x
EV / Revenue	0x	0x	0x	0x	0x	4.87x	4.47x	4.13x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13x	12.1x	11.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	57	66	70	76	95	180	193	207
Rate of return	1.37%	1.92%	1.77%	2.35%	1.79%	2.72%	2.92%	3.13%
EPS ²	243.8	232.6	217	297.7	365.7	357.4	385.9	414.3
Distribution rate	23.4%	28.4%	32.3%	25.5%	26%	50.4%	50%	50%
Net sales ¹	24,256	27,137	24,859	28,356	29,672	33,500	36,500	39,500
EBITDA	9,611	9,963	8,768	11,380	-	-	-	-
EBIT ¹	8,990	9,285	8,041	10,513	12,156	12,500	13,500	14,500
Net income ¹	6,370	6,013	5,530	7,497	9,074	8,800	9,500	10,200
Net Debt	-18,200	-23,076	-26,251	-25,656	-23,878	-	-	-
Reference price ²	4,150.00	3,445.00	3,950.00	3,230.00	5,320.00	6,620.00	6,620.00	6,620.00
Nbr of stocks (in thousands)	25,971	25,315	25,333	24,502	24,309	24,620	-	-
Announcement Date	11/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JCU CORPORATION	18.52x	-	-	2.72%	1B
ECOLAB INC.	34.36x	4.96x	19.95x	1.06%	77.15B
GIVAUDAN SA	29.49x	4.63x	19.77x	2.15%	39.07B
SIKA AG	22.44x	2.71x	14x	2.37%	32.15B
FUJIFILM HOLDINGS CORPORATION	15.1x	1.45x	8.81x	2.09%	26.06B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.61x	2.96x	6.29x	3.45%	21.26B
EMS-CHEMIE HOLDING AG	32.95x	7.97x	24.38x	2.82%	19.93B
DUPONT DE NEMOURS, INC.	25.58x	2.75x	11.23x	1.56%	18.49B
ALBEMARLE CORPORATION	12.71x	2.6x	5.52x	1.25%	15.26B
SYMRISE AG	22.65x	2.72x	12.5x	1.51%	13.76B
Average	22.54x	3.64x	13.60x	2.1%	26.41B
Weighted average by Cap.	25.81x	3.95x	15.48x	1.88%