Valuation JCU Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 09/10/2026 BST			5-day change	1st Jan Change
6,250.00 ^JPY	+2.63%		+5.04%	+27.68%

05-12	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
05-12	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	107,778	87,210	100,064	79,143	131,028	153,873	-	-
Change	-	-19.08%	14.74%	-20.91%	65.56%	17.44%	-	-
Enterprise Value (EV)	89,578	64,134	73,813	53,487	107,150	153,873	153,873	153,873
Change	-	-28.4%	15.09%	-27.54%	100.33%	43.61%	0%	0%
P/E	17x	14.8x	18.2x	10.8x	14.5x	17.3x	15.7x	15.1x
PBR	3.24x	2.33x	2.37x	1.68x	2.4x	2.59x	2.38x	2.24x
PEG	-	-3.22x	-2.7x	0.3x	0.6x	-11.85x	1.5x	3.95x
Capitalization / Revenue	4.44x	3.21x	4.03x	2.79x	4.42x	4.6x	4.14x	3.9x
EV / Revenue	0x	0x	0x	0x	0x	4.6x	4.14x	3.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.4x	11.1x	10.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	57	66	70	76	95	180	196.5	207
Rate of return	1.37%	1.92%	1.77%	2.35%	1.79%	2.88%	3.14%	3.31%
EPS ²	243.8	232.6	217	297.7	365.7	360.4	399	414.3
Distribution rate	23.4%	28.4%	32.3%	25.5%	26%	49.9%	49.2%	50%
Net sales ¹	24,256	27,137	24,859	28,356	29,672	33,450	37,205	39,500
EBITDA	9,611	9,963	8,768	11,380	-	-	-	-
EBIT ¹	8,990	9,285	8,041	10,513	12,156	12,400	13,850	14,500
Net income ¹	6,370	6,013	5,530	7,497	9,074	8,875	9,825	10,200
Net Debt	-18,200	-23,076	-26,251	-25,656	-23,878	-	-	-
Reference price ²	4,150.00	3,445.00	3,950.00	3,230.00	5,320.00	6,250.00	6,250.00	6,250.00
Nbr of stocks (in thousands)	25,971	25,315	25,333	24,502	24,629	24,620	-	-
Announcement Date	11/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JCU CORPORATION	17.34x	-	-	2.88%	972M
ECOLAB INC.	37.12x	5.07x	20.54x	1.04%	79.01B
GIVAUDAN SA	31.06x	4.62x	19.95x	2.15%	38.22B
SIKA AG	23.53x	2.81x	14.62x	2.21%	33.56B
HENKEL AG & CO. KGAA	14.58x	1.52x	8.48x	2.87%	31.96B
NOVONESIS A/S	36.79x	6.69x	17.74x	1.68%	30.37B
FUJIFILM HOLDINGS CORPORATION	14.53x	1.4x	8.61x	2.18%	25.88B
EMS-CHEMIE HOLDING AG	40.29x	9.81x	29.91x	2.17%	24.41B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.67x	2.46x	4.92x	3%	18.26B
DUPONT DE NEMOURS, INC.	24.41x	2.64x	10.74x	1.85%	17.56B
Average	24.83x	4.11x	15.06x	2.2%	30.02B
Weighted average by Cap.	28.17x	4.31x	16.43x	1.94%