Valuation Japan Logistics Fund, Inc.

Stocks

Delayed Japan Exchange Other stock markets 03:22:43 27/07/2026 BST			5-day change	1st Jan Change
101,200.00 ^JPY	+0.90%		+1.30%	-2.98%

05-27	Japan Logistics Fund, Inc. Revises Dividend Guidance for the Six Months Ending July 31, 2026 and for the Six-Month Period Ending January 31, 2027	CI
05-27	Japan Logistics Fund, Inc. Revises Earnings Guidance for the Six Months Period Ending from February 1, 2026 to July 31, 2026 and for the Period Ending from August 1, 2026 to January 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	287,813	276,557	253,895	248,318	277,637	275,440	-	-
Change	-	-3.91%	-8.19%	-2.2%	11.81%	-0.79%	-	-
Enterprise Value (EV) ¹	388,809	383,259	358,308	351,264	382,437	381,289	379,616	377,765
Change	-	-1.43%	-6.51%	-1.97%	8.87%	-0.3%	-0.44%	-0.49%
P/E	34.6x	29x	26.3x	23.4x	22.2x	22.5x	22.2x	21.5x
PBR	2.14x	1.93x	1.78x	1.76x	1.97x	1.97x	1.97x	1.98x
PEG	-	2.6x	17.54x	2x	1.2x	-12.62x	18.14x	7.02x
Capitalization / Revenue	15.6x	14x	12.5x	11.6x	11.8x	16.1x	13x	12.7x
EV / Revenue	21.1x	19.4x	17.7x	16.4x	16.2x	22.2x	17.9x	17.5x
EV / EBITDA	30.2x	26.9x	25x	22.9x	22.4x	25x	24.3x	24.3x
EV / EBIT	42.6x	36.8x	34x	30.3x	28.5x	34.3x	30.6x	29.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3,224	3,397	3,458	10,878	4,450	4,640	4,618	4,799
Rate of return	3.04%	3.44%	3.8%	12.1%	4.4%	4.63%	4.6%	4.78%
EPS ²	3,065	3,402	3,453	3,848	4,546	4,465	4,520	4,658
Distribution rate	105%	99.8%	100%	283%	97.9%	104%	102%	103%
Net sales ¹	18,424	19,769	20,287	21,453	23,586	17,152	21,158	21,619
EBITDA ¹	12,894	14,242	14,327	15,341	17,072	15,230	15,603	15,563
EBIT ¹	9,122	10,414	10,540	11,599	13,415	11,108	12,401	12,689
Net income ¹	8,321	9,518	9,672	10,724	12,505	12,229	12,387	12,765
Net Debt ¹	100,995	106,701	104,413	102,946	104,800	105,849	104,176	102,324
Reference price ²	106,000.00	98,700.00	90,933.33	89,900.00	101,100.00	100,300.00	100,300.00	100,300.00
Nbr of stocks (in thousands)	2,715	2,802	2,792	2,762	2,746	2,746	-	-
Announcement Date	16/03/22	14/03/23	15/03/24	12/03/25	17/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JAPAN LOGISTICS FUND, INC.	22.46x	22.23x	25.04x	4.63%	1.68B
PROLOGIS, INC.	44.33x	20.05x	24.91x	2.9%	138B
GOODMAN GROUP	23.62x	19.15x	21.91x	1.05%	40.91B
EASTGROUP PROPERTIES, INC.	36.14x	16.75x	23.68x	3.01%	11.44B
FIRST INDUSTRIAL REALTY TRUST, INC.	29.62x	14.39x	20.84x	2.99%	8.88B
REXFORD INDUSTRIAL REALTY, INC.	32.5x	11.11x	15.68x	4.49%	8.67B
STAG INDUSTRIAL, INC.	36.78x	12.25x	16.85x	3.75%	7.86B
TERRENO REALTY CORPORATION	37.37x	17x	25.9x	2.92%	7.73B
FIBRA PROLOGIS	22.86x	13.16x	18.43x	4.57%	7.24B
TRITAX BIG BOX REIT PLC	8.77x	19.73x	22.29x	4.92%	6.19B
Average	29.45x	16.58x	21.55x	3.52%	23.84B
Weighted average by Cap.	37.20x	18.65x	23.35x	2.79%