|
Market Closed -
OTC Markets
19:06:20 13/02/2023 GMT
|
5-day change | 1st Jan Change | ||
| 0.7700 USD | -.--% |
|
+1,000.00% | +1,000.00% |
| 07-13 | Oil rises as Iran escalation keeps FTSE subdued | AN |
| 07-13 | Ixico notes ending of Huntington's disease programmes | AN |
Company Valuation: IXICO plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.52 | 16.13 | 9.187 | 4.473 | 12.28 | 16.35 | - |
| Change | - | -58.13% | -43.05% | -51.32% | 174.54% | 33.19% | - |
| Enterprise Value (EV) 1 | 32.43 | 10.36 | 5.156 | 2.686 | 8.742 | 6.154 | 10.25 |
| Change | - | -68.05% | -50.24% | -47.91% | 225.51% | -29.61% | 66.63% |
| P/E | 25.6x | 16.5x | -7.79x | -2.23x | -7.16x | -5.36x | -5.77x |
| PBR | - | - | - | - | 1.01x | 0.84x | 0.97x |
| PEG | - | -0.5x | 0x | -0x | 0.1x | 0.2x | 0.81x |
| Capitalization / Revenue | 4.19x | 1.87x | 1.38x | 0.78x | 1.88x | 2.04x | 1.82x |
| EV / Revenue | 3.53x | 1.2x | 0.77x | 0.47x | 1.34x | 0.77x | 1.14x |
| EV / EBITDA | 19.1x | 6.91x | -6.44x | -1.58x | -6.49x | -3.62x | -4.27x |
| EV / EBIT | 27.5x | 11.4x | -3.59x | -1.25x | -3.42x | -2.05x | -2.7x |
| EV / FCF | - | - | -3.1x | -1.22x | -4.22x | -2.2x | -2.5x |
| FCF Yield | - | - | -32.2% | -82% | -23.7% | -45.5% | -40% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.0312 | 0.0203 | -0.0244 | -0.0414 | -0.0185 | -0.014 | -0.013 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 9.19 | 8.643 | 6.665 | 5.766 | 6.534 | 8 | 9 |
| EBITDA 1 | 1.7 | 1.5 | -0.8 | -1.7 | -1.346 | -1.7 | -2.4 |
| EBIT 1 | 1.181 | 0.908 | -1.437 | -2.154 | -2.554 | -3 | -3.8 |
| Net income 1 | 1.575 | 1.035 | -1.178 | -2.001 | -1.651 | -2.143 | -2.801 |
| Net Debt 1 | -6.087 | -5.769 | -4.031 | -1.787 | -3.537 | -10.2 | -6.1 |
| Reference price 2 | 0.8000 | 0.3350 | 0.1900 | 0.0925 | 0.1325 | 0.0750 | 0.0750 |
| Nbr of stocks (in thousands) | 48,151 | 48,151 | 48,351 | 48,351 | 92,669 | 218,048 | - |
| Announcement Date | 07/12/21 | 07/12/22 | 05/12/23 | 04/12/24 | 09/12/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.04x | 5.91x | 17.56x | 0.97% | 48.42B | |
| -21.14x | 288.75x | -21.43x | -.--% | 43.66B | |
| 45.52x | 5.25x | 28.69x | -.--% | 39.51B | |
| 30.48x | 3.03x | 13.08x | -.--% | 38.95B | |
| 30.58x | 8.82x | 22.17x | 0.38% | 32.61B | |
| 32.9x | 5.38x | 24.45x | -.--% | 16.15B | |
| 23.48x | 2.05x | 8.89x | 1.15% | 14.16B | |
| 74.93x | 3.96x | 15.35x | -.--% | 13.37B | |
| Average | 31.22x | 40.39x | 13.59x | 0.31% | 30.85B | |
| Weighted average by Cap. | 26.43x | 55.41x | 12.18x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXI Stock
- PHYOF Stock
- Valuation IXICO plc
Select your edition
All financial news and data tailored to specific country editions
