|
End-of-day quote
Taiwan S.E.
28/08/2026
|
5-day change | 1st Jan Change | ||
| 582.00 TWD | +3.37% |
|
+13.45% | +412.78% |
| 08-10 | ITEQ Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-29 | ITEQ International Approves $2 Million Cash Capital Reduction | MT |
Company Valuation: ITEQ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,380 | 26,351 | 30,779 | 28,565 | 41,196 | 211,593 | - | - |
| Change | - | -51.54% | 16.8% | -7.19% | 44.22% | 413.63% | - | - |
| Enterprise Value (EV) 1 | 52,088 | 25,429 | 30,090 | 28,293 | 41,710 | 216,698 | 219,168 | 217,972 |
| Change | - | -51.18% | 18.33% | -5.97% | 47.42% | 419.54% | 1.14% | -0.55% |
| P/E | 15.9x | 14.8x | 45.6x | 34.8x | 27.3x | 34.7x | 21.5x | 18.1x |
| PBR | 2.55x | 1.31x | 1.58x | 1.38x | 1.94x | 8.35x | 6.88x | 5.78x |
| PEG | - | -0.3x | -0.7x | 1.6x | 0.3x | 0x | 0.3x | 1x |
| Capitalization / Revenue | 1.67x | 0.9x | 1.23x | 0.97x | 1.24x | 4.16x | 2.95x | 2.58x |
| EV / Revenue | 1.6x | 0.87x | 1.2x | 0.96x | 1.26x | 4.26x | 3.06x | 2.66x |
| EV / EBITDA | 10.9x | 8.57x | 14.5x | 10x | 10.5x | 22.2x | 15.2x | 12.7x |
| EV / EBIT | 13.6x | 13.4x | 30.2x | 20.9x | 17.5x | 26.6x | 16x | 14.1x |
| EV / FCF | -29x | 7.75x | 31x | -35.3x | 57.1x | -32.1x | 56.2x | 23.2x |
| FCF Yield | -3.45% | 12.9% | 3.22% | -2.83% | 1.75% | -3.12% | 1.78% | 4.31% |
| Dividend per Share 2 | 5 | 3 | 1.5 | 1.8 | 3 | 8.892 | 15.13 | 15.22 |
| Rate of return | 3.52% | 4.13% | 1.77% | 2.29% | 2.64% | 1.53% | 2.6% | 2.62% |
| EPS 2 | 8.93 | 4.91 | 1.86 | 2.26 | 4.15 | 16.79 | 27.12 | 32.17 |
| Distribution rate | 56% | 61.1% | 80.6% | 79.6% | 72.3% | 53% | 55.8% | 47.3% |
| Net sales 1 | 32,525 | 29,130 | 25,079 | 29,378 | 33,098 | 50,818 | 71,726 | 82,003 |
| EBITDA 1 | 4,767 | 2,966 | 2,074 | 2,824 | 3,969 | 9,760 | 14,462 | 17,160 |
| EBIT 1 | 3,819 | 1,896 | 994.9 | 1,351 | 2,383 | 8,143 | 13,707 | 15,406 |
| Net income 1 | 3,145 | 1,855 | 676.6 | 821.8 | 1,510 | 6,104 | 10,650 | 13,536 |
| Net Debt 1 | -2,292 | -921.6 | -688.6 | -271.8 | 514.2 | 5,105 | 7,575 | 6,379 |
| Reference price 2 | 142.00 | 72.60 | 84.80 | 78.70 | 113.50 | 582.00 | 582.00 | 582.00 |
| Nbr of stocks (in thousands) | 382,957 | 362,957 | 362,957 | 362,957 | 362,957 | 363,562 | - | - |
| Announcement Date | 16/03/22 | 13/03/23 | 01/03/24 | 07/03/25 | 06/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.66x | 4.26x | 22.18x | 1.53% | 6.68B | |
| 58x | 9.3x | 46.79x | 1.4% | 201B | |
| 53.45x | 9.12x | 16.2x | -.--% | 101B | |
| 47.43x | 10.12x | 35.23x | 1.16% | 62.12B | |
| 54.92x | 9.66x | 34.8x | 0.87% | 57.5B | |
| 41.35x | - | - | 0.19% | 53B | |
| 9373.61x | 70.84x | 2248.64x | - | 40.13B | |
| 44.5x | 7.68x | 30.52x | 0.87% | 36.69B | |
| 33.05x | 7.83x | 25.68x | 0.66% | 34.81B | |
| 27.72x | 7.25x | 21.95x | 1.54% | 34.42B | |
| Average | 976.87x | 15.12x | 275.78x | 0.91% | 62.77B | |
| Weighted average by Cap. | 646.09x | 13.32x | 188.62x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6213 Stock
- Valuation ITEQ Corporation
Select your edition
All financial news and data tailored to specific country editions
