|
End-of-day quote
Taiwan S.E.
13/11/2026
|
5-day change | 1st Jan Change | ||
| 533.00 TWD | +2.11% |
|
+7.46% | +369.60% |
| 11-06 | ITEQ Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 11-02 | ITEQ Unit Awards NT$668 Million Factory Construction Contract | MT |
Company Valuation: ITEQ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,380 | 26,351 | 30,779 | 28,565 | 41,196 | 193,779 | - | - |
| Change | - | -51.54% | 16.8% | -7.19% | 44.22% | 370.39% | - | - |
| Enterprise Value (EV) 1 | 52,088 | 25,429 | 30,090 | 28,293 | 41,710 | 196,462 | 198,042 | 199,985 |
| Change | - | -51.18% | 18.33% | -5.97% | 47.42% | 371.02% | 0.8% | 0.98% |
| P/E | 15.9x | 14.8x | 45.6x | 34.8x | 27.3x | 20.5x | 9.14x | 7.77x |
| PBR | 2.55x | 1.31x | 1.58x | 1.38x | 1.94x | 6.46x | 5.26x | 3.56x |
| PEG | - | -0.3x | -0.7x | 1.6x | 0.3x | 0x | 0x | 0.4x |
| Capitalization / Revenue | 1.67x | 0.9x | 1.23x | 0.97x | 1.24x | 3.43x | 2.22x | 1.83x |
| EV / Revenue | 1.6x | 0.87x | 1.2x | 0.96x | 1.26x | 3.48x | 2.27x | 1.89x |
| EV / EBITDA | 10.9x | 8.57x | 14.5x | 10x | 10.5x | 12.9x | 7.61x | 6.16x |
| EV / EBIT | 13.6x | 13.4x | 30.2x | 20.9x | 17.5x | 14.6x | 7.81x | 6.29x |
| EV / FCF | -29x | 7.75x | 31x | -35.3x | 57.1x | -274x | 25.4x | 10.6x |
| FCF Yield | -3.45% | 12.9% | 3.22% | -2.83% | 1.75% | -0.37% | 3.94% | 9.46% |
| Dividend per Share 2 | 5 | 3 | 1.5 | 1.8 | 3 | 16.51 | 34.13 | 39.29 |
| Rate of return | 3.52% | 4.13% | 1.77% | 2.29% | 2.64% | 3.1% | 6.4% | 7.37% |
| EPS 2 | 8.93 | 4.91 | 1.86 | 2.26 | 4.15 | 25.98 | 58.29 | 68.57 |
| Distribution rate | 56% | 61.1% | 80.6% | 79.6% | 72.3% | 63.5% | 58.6% | 57.3% |
| Net sales 1 | 32,525 | 29,130 | 25,079 | 29,378 | 33,098 | 56,532 | 87,409 | 105,758 |
| EBITDA 1 | 4,767 | 2,966 | 2,074 | 2,824 | 3,969 | 15,245 | 26,023 | 32,486 |
| EBIT 1 | 3,819 | 1,896 | 994.9 | 1,351 | 2,383 | 13,481 | 25,355 | 31,816 |
| Net income 1 | 3,145 | 1,855 | 676.6 | 821.8 | 1,510 | 9,439 | 21,183 | 28,677 |
| Net Debt 1 | -2,292 | -921.6 | -688.6 | -271.8 | 514.2 | 2,683 | 4,263 | 6,206 |
| Reference price 2 | 142.00 | 72.60 | 84.80 | 78.70 | 113.50 | 533.00 | 533.00 | 533.00 |
| Nbr of stocks (in thousands) | 382,957 | 362,957 | 362,957 | 362,957 | 362,957 | 363,562 | - | - |
| Announcement Date | 16/03/22 | 13/03/23 | 01/03/24 | 07/03/25 | 06/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.52x | 3.48x | 12.89x | 3.1% | 5.89B | |
| 16.29x | 9.2x | 13.88x | 0.47% | 3,932B | |
| 21.27x | 10.42x | 14.07x | 1.15% | 1,852B | |
| 37.47x | 15.86x | 23.31x | 0.75% | 1,656B | |
| 4.48x | 2.69x | 3x | 0.08% | 881B | |
| 86.73x | 16.59x | 60.77x | -.--% | 876B | |
| 3.32x | 2.05x | 2.47x | 2.42% | 663B | |
| -28.99x | 5.58x | 15.73x | -.--% | 317B | |
| 33.53x | 12.58x | 22.9x | 1.9% | 277B | |
| Average | 21.62x | 8.72x | 18.78x | 1.1% | 1,162B | |
| Weighted average by Cap. | 23.70x | 10.07x | 17.99x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6213 Stock
- Valuation ITEQ Corporation
Select your edition
All financial news and data tailored to specific country editions
