Company Valuation: Itamiarts.Inc

Data adjusted to current consolidation scope
Fiscal Period: January 2025 2026
Market Cap 1 1,361 2,059
Change - 51.3%
Enterprise Value (EV) 1 2,785 4,272
Change - 53.4%
P/E 7.83x 13.6x
PBR 1.13x 1.55x
PEG -0.4x -1x
Capitalization / Revenue 0.38x 0.43x
EV / Revenue 0.77x 0.9x
EV / EBITDA 6.26x 8.98x
EV / EBIT 10.4x 19.7x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 20
Rate of return 2.16% 1.43%
EPS 2 118.2 102.7
Distribution rate 16.9% 19.5%
Net sales 1 3,606 4,761
EBITDA 1 445.2 476
EBIT 1 268.1 217
Net income 1 165 151
Net Debt 1 1,424 2,213
Reference price 2 926.00 1,401.00
Nbr of stocks (in thousands) 1,470 1,470
Announcement Date 28/04/25 27/04/26
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10M
13.39x1.47x6.66x4.18% 26.97B
9.25x1.04x5.79x4.33% 21.75B
12.65x5.62x10.23x6.91% 11.42B
16.76x1.31x5.03x2.85% 5.94B
17.07x0.61x5.88x1.41% 4.74B
9.48x0.67x4.01x4.94% 4.41B
-35.94x1.42x6x-.--% 3.41B
18.26x0.39x5.54x2.48% 2.95B
Average 7.61x 1.56x 6.14x 3.39% 9.07B
Weighted average by Cap. 10.54x 1.79x 6.55x 4.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 168A Stock
  4. Valuation Itamiarts.Inc