Company Valuation: Itamiarts.Inc

Data adjusted to current consolidation scope
Fiscal Period: January 2025 2026
Market Cap 1 1,361 2,059
Change - 51.3%
Enterprise Value (EV) 1 2,785 4,272
Change - 53.4%
P/E 7.83x 13.6x
PBR 1.13x 1.55x
PEG -0.4x -1x
Capitalization / Revenue 0.38x 0.43x
EV / Revenue 0.77x 0.9x
EV / EBITDA 6.26x 8.98x
EV / EBIT 10.4x 19.7x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 20
Rate of return 2.16% 1.43%
EPS 2 118.2 102.7
Distribution rate 16.9% 19.5%
Net sales 1 3,606 4,761
EBITDA 1 445.2 476
EBIT 1 268.1 217
Net income 1 165 151
Net Debt 1 1,424 2,213
Reference price 2 926.00 1,401.00
Nbr of stocks (in thousands) 1,470 1,470
Announcement Date 28/04/25 27/04/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.97M
14.74x1.62x7.37x3.8% 30.12B
10.22x1.13x6.32x3.89% 24.2B
12.54x5.56x8.57x6.64% 10.68B
16.42x1.31x4.11x2.88% 5.99B
44.42x0.73x4.36x3.83% 5.77B
-59.81x1.9x8.01x0% 5.67B
15.86x0.54x5.41x1.52% 4.28B
35.22x4.59x12.48x-.--% 3.43B
Average 11.20x 2.17x 7.08x 2.82% 10.02B
Weighted average by Cap. 11.41x 1.96x 6.96x 3.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 168A Stock
  4. Valuation Itamiarts.Inc