Valuation IRRC Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 15/09/2026 BST			5-day change	1st Jan Change
685.00 ^JPY	-1.44%		-1.44%	-21.26%

05-15	IRRC Corporation Reports Earnings Results for the Nine Months Ended March 31, 2026	CI
26/10/25	IRRC Corporation agreed to acquire Insurance shop business of Asset Guardian Company, Limited from Asset Guardian Company, Limited for approximately ¥150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,632	8,375	7,128	6,508	6,045	5,920
Change	-	-2.97%	-14.89%	-8.71%	-7.11%	-2.07%
Enterprise Value (EV) ¹	6,527	6,304	4,895	4,908	4,265	3,714
Change	-	-3.41%	-22.35%	0.25%	-13.09%	-12.93%
P/E	27.1x	36.3x	28.1x	408x	17.3x	13.7x
PBR	2.47x	2.31x	1.88x	1.78x	1.65x	1.52x
PEG	-	-1.3x	2.89x	-4.4x	0x	0.6x
Capitalization / Revenue	2.07x	1.81x	1.37x	1.08x	0.76x	0.63x
EV / Revenue	1.57x	1.36x	0.94x	0.82x	0.54x	0.39x
EV / EBITDA	10x	11x	7.47x	10.8x	5.37x	3.41x
EV / EBIT	13.6x	17.2x	11.7x	26.1x	8.62x	5.01x
EV / FCF	-105x	49x	19.2x	-18.6x	4.87x	5.72x
FCF Yield	-0.95%	2.04%	5.21%	-5.37%	20.5%	17.5%
Dividend per Share ²	12	12	12	15	20	25
Rate of return	1.19%	1.22%	1.44%	1.99%	2.73%	3.46%
EPS ²	37.35	27.01	29.64	1.85	42.36	52.65
Distribution rate	32.1%	44.4%	40.5%	811%	47.2%	47.5%
Net sales ¹	4,169	4,638	5,199	6,004	7,921	9,424
EBITDA ¹	653	572	655	454	794	1,088
EBIT ¹	480	366	418	188	495	741
Net income ¹	323	233	255	16	351	435
Net Debt ¹	-2,105	-2,071	-2,233	-1,600	-1,780	-2,206
Reference price ²	1,011.00	981.00	832.00	755.00	732.00	722.00
Nbr of stocks (in thousands)	8,538	8,538	8,568	8,620	8,259	8,199
Announcement Date	30/09/20	30/09/21	30/09/22	29/09/23	27/09/24	29/09/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IRRC CORPORATION	-	-	-	-	36.77M
ALLIANZ SE	14.41x	-	-	4.17%	192B
CHUBB LIMITED	12.73x	3x	10.82x	1.17%	132B
ZURICH INSURANCE GROUP LTD	15.21x	-	-	5.53%	109B
MARSH & MCLENNAN COMPANIES	20.97x	3.63x	12.73x	2.07%	86.1B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.75x	1.45x	-	1.78%	37.27B
HELVETIA BALOISE HOLDING AG	-1064.99x	1.19x	-	3.9%	25.61B
PRINCIPAL FINANCIAL GROUP, INC.	13.04x	-	-	2.83%	25.03B
UNIPOL ASSICURAZIONI S.P.A.	12.61x	-	-	4.26%	23.18B
AGEAS SA/NV	8.83x	-	-	5.36%	18.17B
Average	-106.38x	2.32x	11.78x	3.45%	64.79B
Weighted average by Cap.	-28.13x	2.82x	11.58x	3.34%