Valuation Irish Residential Properties REIT plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 07:03:43 24/07/2026 BST			After hours 16:28:00
1.050 ^EUR	-0.38%		1.120	+6.67%

06-24	Irish Residential Properties REIT plc Announces Appointment of Orla Keegan to Head of Investor Relations	CI
05-28	Irish Residential Properties REEIT plc Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	589.5	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	19.83%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,130	1,135	1,135
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	10.29%	0.49%	0.01%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	8.74x	7.21x	7.83x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.8x	0.74x	0.69x
PEG	-	0x	-0x	0.7x	-0x	0.2x	0.3x	-0.98x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.27x	6.96x	6.67x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	13.9x	13.4x	12.8x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	17.2x	15.8x	15.5x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	11.1x	9.63x	9.92x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	33x	25.6x	24.6x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	3.03%	3.91%	4.06%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0519	0.0565	0.0585
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.62%	5.03%	5.2%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.1286	0.1559	0.1435
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	40.3%	36.3%	40.8%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	81.07	84.73	88.43
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	65.77	71.93	73.2
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	102	117.8	114.4
Net income ¹	67.55	-11.82	-116	-6.676	49.75	66.77	80	94.1
Net Debt ¹	613.1	645	559.6	548.8	532.2	540	545.5	545.7
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.124	1.124	1.124
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	23/02/22	24/02/23	23/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVALONBAY COMMUNITIES, INC.	33.09x	11.66x	19.2x	3.73%	27.07B
EQUITY RESIDENTIAL	50.56x	10.72x	18.04x	4.13%	25.6B
ESSEX PROPERTY TRUST, INC.	48.46x	13.22x	19.87x	3.54%	18.84B
INVITATION HOMES INC.	38.05x	8.77x	16.86x	4.08%	17.49B
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.16x	9.5x	16.98x	4.62%	15.45B
SUN COMMUNITIES, INC.	54.29x	8.24x	18.57x	3.71%	14.79B
UDR, INC.	42x	10.96x	17.56x	4.4%	12.83B
EQUITY LIFESTYLE PROPERTIES, INC.	32.37x	10.14x	21.02x	3.29%	12.81B
AMERICAN HOMES 4 RENT	43.87x	9.02x	16.99x	3.94%	11.91B
Average	42.43x	10.25x	18.34x	3.94%	17.42B
Weighted average by Cap.	42.43x	10.45x	18.40x	3.93%