Valuation Irish Residential Properties REIT plc Deutsche Boerse AG

Stocks

Real-time Estimate Cboe Europe 10:07:30 20/08/2026 BST			5-day change	1st Jan Change
1.097 ^EUR	+4.48%		0.00%	+15.38%

08-14	Irish Residential Properties REIT Plc, H1 2026 Earnings Call, Aug 14, 2026
08-14	Irish Residential Properties REIT Plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	573.7	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	16.63%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,140	1,146	1,161
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	11.29%	0.56%	1.29%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	19.2x	7.01x	7.62x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.77x	0.71x	0.65x
PEG	-	0x	-0x	0.7x	-0x	-0.5x	0x	-0.95x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	6.63x	6.77x	6.48x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	13.2x	13.5x	13.1x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	21.2x	15.9x	15.8x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	11.2x	9.1x	9.5x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	33.3x	25.8x	25.2x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	3%	3.87%	3.97%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.049	0.057	0.0585
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.48%	5.21%	5.35%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.057	0.156	0.1435
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	86%	36.5%	40.8%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	86.6	84.73	88.6
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	53.7	72.23	73.37
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	101.9	126	122.2
Net income ¹	67.55	-11.82	-116	-6.676	49.75	30.1	81.2	114
Net Debt ¹	613.1	645	559.6	548.8	532.2	566	572.4	587.1
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.094	1.094	1.094
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	23/02/22	24/02/23	23/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	50.13x	10.1x	17.1x	4.41%	23.87B
ESSEX PROPERTY TRUST, INC.	50.3x	12.81x	19.58x	3.61%	18.47B
INVITATION HOMES INC.	32.1x	8.88x	16.98x	3.98%	17.84B
MID-AMERICA APARTMENT COMMUNITIES, INC.	35.85x	9.42x	16.72x	4.67%	15.25B
SUN COMMUNITIES, INC.	-88.37x	8.87x	19.71x	3.65%	14.87B
EQUITY LIFESTYLE PROPERTIES, INC.	31.95x	10.17x	20.82x	3.29%	12.76B
AMERICAN HOMES 4 RENT	36.56x	9.15x	17.17x	3.84%	12.35B
UDR, INC.	37.33x	10.51x	17.11x	4.63%	12.05B
CAMDEN PROPERTY TRUST	92.37x	9.54x	17.11x	3.91%	11.12B
Average	30.91x	9.94x	18.03x	4%	15.4B
Weighted average by Cap.	30.79x	10.01x	18.00x	4.02%