Valuation Ipmuda

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:02 26/06/2026 BST			5-day change	1st Jan Change
0.2550 ^MYR	0.00%		+2.00%	-13.56%

05-28	Jentayu Sustainables provides update on litigation against Federal Land Development Authority	RE
05-21	Jentayu Sustainables Berhad Announces De-Merge Of Board Audit, Risk And Sustainability Committee Into Board "Sustainability Committee" and "Board Audit and Risk Committee"	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	16.67	113.6	145.5	339.1	395.1	200.8
Change	-	581.74%	28.01%	133.11%	16.51%	-49.18%
Enterprise Value (EV) ¹	70.49	157	169	370.8	399.7	211.7
Change	-	122.64%	7.66%	119.42%	7.8%	-47.03%
P/E	-0.44x	-10.3x	3.48x	-62.2x	-19.3x	-6.35x
PBR	0.47x	2.49x	1.7x	2.73x	2.77x	1.72x
PEG	-	0.1x	-0x	1x	-0x	-0.1x
Capitalization / Revenue	0.2x	3.76x	1.73x	7.95x	18x	11.8x
EV / Revenue	0.87x	5.19x	2.01x	8.7x	18.2x	12.4x
EV / EBITDA	-2.75x	-16.2x	-5.37x	-19.9x	-15.9x	-6.65x
EV / EBIT	-2.61x	-14.5x	-5.17x	-19x	-15.2x	-6.41x
EV / FCF	2.38x	-7.25x	-12.5x	-5.52x	-8.32x	-17.5x
FCF Yield	42.1%	-13.8%	-8.01%	-18.1%	-12%	-5.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2626	-0.0543	0.1293	-0.0138	-0.0466	-0.0709
Distribution rate	-	-	-	-	-	-
Net sales ¹	81.44	30.22	83.91	42.64	21.96	17.04
EBITDA ¹	-25.66	-9.691	-31.45	-18.65	-25.15	-31.83
EBIT ¹	-26.98	-10.81	-32.7	-19.54	-26.36	-33.01
Net income ¹	-38.06	-8.942	29.09	-4.973	-19.9	-31.53
Net Debt ¹	53.83	43.32	23.52	31.71	4.661	10.96
Reference price ²	0.1150	0.5600	0.4500	0.8600	0.9000	0.4500
Nbr of stocks (in thousands)	144,939	202,915	323,240	394,272	438,948	446,160
Announcement Date	30/10/20	29/10/21	28/10/22	31/10/23	28/10/24	31/10/25