|
Real-time Estimate
Cboe Europe
15:17:00 19/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 69.50 GBX | +4.83% |
|
-4.04% | +17.58% |
| 08-05 | Asiamet says Indokal sale still progressing | AN |
| 07-27 | Railpen Withdraws Takeover Offer for IP Group | MT |
Company Valuation: IP Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,288 | 577 | 602.3 | 525.7 | 517.7 | 585.7 | - | - |
| Change | - | -55.22% | 4.38% | -12.72% | -1.52% | 13.14% | - | - |
| Enterprise Value (EV) 1 | 1,037 | 432.8 | 510.6 | 389.1 | 620.9 | 487.4 | 442.6 | 436.8 |
| Change | - | -58.26% | 17.98% | -23.8% | 59.58% | -21.5% | -9.19% | -1.31% |
| P/E | 2.97x | - | -3.51x | -2.7x | 8.25x | 11x | 5.06x | 3.97x |
| PBR | 0.74x | 0.42x | 0.51x | 0.54x | 0.57x | 0.57x | 0.51x | 0.45x |
| PEG | - | - | - | -0.1x | -0x | -0.7x | 0x | 0.1x |
| Capitalization / Revenue | 2.53x | -1.91x | -3.9x | -2.77x | 6.49x | 8.15x | 4.37x | 3.37x |
| EV / Revenue | 2.04x | -1.43x | -3.3x | -2.05x | 7.78x | 6.78x | 3.3x | 2.51x |
| EV / EBITDA | 2.27x | -1.26x | -2.84x | -1.87x | 10.1x | 9.47x | 3.88x | 2.96x |
| EV / EBIT | 2.27x | -1.26x | -2.83x | -1.86x | 10.2x | 10.2x | 4.11x | 2.96x |
| EV / FCF | 106x | -18.2x | -28.5x | -15.5x | -31.7x | -28.7x | -15.3x | -13.2x |
| FCF Yield | 0.94% | -5.5% | -3.51% | -6.45% | -3.16% | -3.49% | -6.55% | -7.55% |
| Dividend per Share 2 | 0.012 | 0.0126 | 0.0127 | - | - | - | - | - |
| Rate of return | 0.97% | 2.26% | 2.19% | - | - | - | - | - |
| EPS 2 | 0.4168 | - | -0.1653 | -0.1997 | 0.071 | 0.0605 | 0.1309 | 0.167 |
| Distribution rate | 2.88% | - | -7.68% | - | - | - | - | - |
| Net sales 1 | 508.9 | -302 | -154.6 | -189.5 | 79.8 | 71.89 | 134 | 173.9 |
| EBITDA 1 | 457.6 | -343.7 | -180 | -208.2 | 61.5 | 51.49 | 114.2 | 147.5 |
| EBIT 1 | 456 | -344.3 | -180.5 | -208.8 | 61 | 47.59 | 107.6 | 147.5 |
| Net income 1 | - | - | -171.3 | -205.6 | 67.1 | 53.62 | 113.9 | 148.8 |
| Net Debt 1 | -251.4 | -144.2 | -91.7 | -136.6 | 103.2 | -98.3 | -143.1 | -148.9 |
| Reference price 2 | 1.2380 | 0.5575 | 0.5810 | 0.5390 | 0.5860 | 0.6630 | 0.6630 | 0.6630 |
| Nbr of stocks (in thousands) | 1,040,754 | 1,035,013 | 1,036,694 | 975,286 | 883,428 | 883,428 | - | - |
| Announcement Date | 16/03/22 | 08/03/23 | 13/03/24 | 25/03/25 | 17/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.95x | 6.78x | 9.47x | -.--% | 793M | |
| 21.38x | 5.99x | 12.85x | 1.99% | 179B | |
| 15.05x | 3.63x | - | 2.35% | 162B | |
| 17.79x | 7.74x | - | 1.41% | 111B | |
| 25.04x | 13.11x | 22.49x | 3.9% | 82.4B | |
| 14.34x | 5.42x | - | 1.83% | 52.71B | |
| 12.47x | 1.9x | 5.84x | 1.19% | 49.65B | |
| 5.55x | 5.48x | 4.01x | 3.37% | 38.01B | |
| 14.96x | 5.4x | 16.82x | 1.76% | 34.87B | |
| Average | 15.28x | 6.16x | 11.91x | 1.98% | 78.97B | |
| Weighted average by Cap. | 17.48x | 6.17x | 13.49x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPO Stock
- Valuation IP Group Plc
Select your edition
All financial news and data tailored to specific country editions
